USD 0.71
(-5.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.7 Million | 8.69 Million | 18.86 Million | 6.52 Million | 745.78 Thousand | 191.31 Thousand |
Total Current Assets | 7.69 Million | 6.75 Million | 16.27 Million | 4.98 Million | 745.78 Thousand | 191.31 Thousand |
Cash And Short Term Investments | 5.33 Million | 4.84 Million | 14.66 Million | 4.26 Million | 531.02 Thousand | 161.31 Thousand |
Cash and Cash Equivalents | 3.83 Million | 1.93 Million | 11.75 Million | 4.26 Million | 531.02 Thousand | 161.31 Thousand |
Short Term Investments | 1.5 Million | 2.91 Million | 2.9 Million | - | - | - |
Net Receivables | 5585.00 | 647.53 Thousand | 695.31 Thousand | 255.11 Thousand | 2311.00 | 30 Thousand |
Inventory | 1.86 Million | 441.4 Thousand | 304.26 Thousand | 225.92 Thousand | 135.47 Thousand | -30 Thousand |
Other Current Assets | 86.17 Thousand | 814.11 Thousand | 617.3 Thousand | 152.27 Thousand | 49.97 Thousand | 30 Thousand |
Total Non-Current Assets | 5.01 Million | 1.93 Million | 2.58 Million | 1.53 Million | - | - |
Net PPE | 507.29 Thousand | 705.8 Thousand | 906.36 Thousand | 35.59 Thousand | - | - |
Good Will And Intangible Assets | 4.51 Million | 1.23 Million | 1.68 Million | 1.5 Million | - | - |
Good Will | - | 941.93 Thousand | 941.93 Thousand | 941.93 Thousand | - | - |
Intangible Assets | 4.51 Million | 291.53 Thousand | 739.41 Thousand | 559.8 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.93 Million | -2.58 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.89 Million | 5.02 Million | 2.26 Million | 2.13 Million | 366.58 Thousand | 7000.00 |
Total Current Liabilities | 3.58 Million | 4.5 Million | 1.56 Million | 2.12 Million | 336.44 Thousand | 7000.00 |
Account Payables | 1.49 Million | 1.92 Million | 1.24 Million | 688.83 Thousand | 10.72 Thousand | 7000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.54 Million | 2.21 Million | 165.64 Thousand | 1.32 Million | 320.56 Thousand | - |
Deferred Revenue | - | - | -165.64 Thousand | - | - | - |
Other Current Liabilities | 544.35 Thousand | 366.61 Thousand | 326.15 Thousand | 112 Thousand | 5157.00 | - |
Total Non Current Liabilities | 304.9 Thousand | 519.65 Thousand | 695.96 Thousand | 6384.00 | 30.13 Thousand | - |
Long-Term Debt | 304.9 Thousand | 519.65 Thousand | 695.96 Thousand | 6384.00 | 30.13 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.81 Million | 3.66 Million | 16.6 Million | 4.39 Million | 379.2 Thousand | 184.31 Thousand |
Stock Holders Equity | 8.81 Million | 3.66 Million | 16.6 Million | 4.39 Million | 379.2 Thousand | 184.31 Thousand |
Common Stock | 45.63 Thousand | 22.33 Thousand | 24.04 Thousand | 10.65 Thousand | 6893.00 | 5958.00 |
Retained Earnings | -65.68 Million | -50.59 Million | -35.37 Million | -7.27 Million | -985.19 Thousand | -59.73 Thousand |
Accumulated other comprehensive income | 725.23 Thousand | 477 Thousand | 285 Thousand | - | -985.19 Thousand | -59.73 Thousand |
Common Stock Equity | 8.81 Million | 3.66 Million | 16.6 Million | 4.39 Million | 379.2 Thousand | 184.31 Thousand |
Capital Lease Obligation | 519.65 Thousand | 683.82 Thousand | 814.06 Thousand | 30.13 Thousand | 50.7 Thousand | - |
Total Investments | 1.5 Million | 2.91 Million | 2.9 Million | - | - | - |
Total Debt | 1.54 Million | 2.73 Million | 861.61 Thousand | 1.33 Million | 350.7 Thousand | - |
Net Debt | -2.28 Million | 800.29 Thousand | -10.89 Million | -2.93 Million | -180.32 Thousand | -161.31 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.69 Million | 9.21 Million | 12.7 Million | 12.7 Million | 11.33 Million | 11.07 Million |
Total Current Assets | 5.94 Million | 4.34 Million | 7.69 Million | 7.69 Million | 8.16 Million | 9.17 Million |
Cash And Short Term Investments | 3.27 Million | 2.28 Million | 4.67 Million | 4.67 Million | 7.46 Million | 7.49 Million |
Cash and Cash Equivalents | 3.22 Million | 2.04 Million | 3.83 Million | 3.83 Million | 4.38 Million | 2.77 Million |
Short Term Investments | 54.72 Thousand | 242.61 Thousand | 842.97 Thousand | 842.97 Thousand | 3.07 Million | 4.71 Million |
Net Receivables | 162.29 Thousand | 5153.00 | 5585.00 | 5585.00 | 3012.00 | 708.85 Thousand |
Inventory | 739.43 Thousand | 403.76 Thousand | 795.82 Thousand | 795.82 Thousand | 93.66 Thousand | 328.32 Thousand |
Other Current Assets | 1.76 Million | 1.64 Million | 2.21 Million | 2.21 Million | 605.81 Thousand | 641.39 Thousand |
Total Non-Current Assets | 4.74 Million | 4.87 Million | 5.01 Million | 5.01 Million | 3.16 Million | 1.9 Million |
Net PPE | 438.5 Thousand | 461.24 Thousand | 507.29 Thousand | 507.29 Thousand | 552.44 Thousand | 712.12 Thousand |
Good Will And Intangible Assets | 4.3 Million | 4.4 Million | 4.51 Million | 4.51 Million | 2.61 Million | 1.19 Million |
Good Will | - | - | - | - | - | 941.93 Thousand |
Intangible Assets | 4.3 Million | 4.4 Million | 4.51 Million | 4.51 Million | 2.61 Million | 255.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | -3.16 Million | -1.9 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.22 Million | 3.64 Million | 3.89 Million | 3.89 Million | 4.62 Million | 5.41 Million |
Total Current Liabilities | 3.37 Million | 3.39 Million | 3.58 Million | 3.58 Million | 4.26 Million | 4.99 Million |
Account Payables | 1.1 Million | 1.05 Million | 1.49 Million | 1.49 Million | 1.68 Million | 1.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.85 Million | 1.84 Million | 1.76 Million | 1.76 Million | 2.25 Million | 2.24 Million |
Deferred Revenue | - | - | - | - | - | 737.47 Thousand |
Other Current Liabilities | 409.41 Thousand | 498.12 Thousand | 329.6 Thousand | 329.6 Thousand | 318.5 Thousand | 233.37 Thousand |
Total Non Current Liabilities | 853.88 Thousand | 247.44 Thousand | 304.9 Thousand | 304.9 Thousand | 358.92 Thousand | 413.72 Thousand |
Long-Term Debt | 664.96 Thousand | 247.44 Thousand | 304.9 Thousand | 304.9 Thousand | 358.92 Thousand | 413.72 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188.92 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.46 Million | 5.57 Million | 8.81 Million | 8.81 Million | 6.7 Million | 5.66 Million |
Stock Holders Equity | 6.46 Million | 5.57 Million | 8.81 Million | 8.81 Million | 6.7 Million | 5.66 Million |
Common Stock | 52.01 Thousand | 49.22 Thousand | 45.63 Thousand | 45.63 Thousand | 37.2 Thousand | 27.15 Thousand |
Retained Earnings | -89.62 Million | -81.35 Million | -65.68 Million | -65.68 Million | -60 Million | -52.26 Million |
Accumulated other comprehensive income | 710.88 Thousand | 417.88 Thousand | 725.23 Thousand | 725.23 Thousand | 725.23 Thousand | 477 Thousand |
Common Stock Equity | 6.46 Million | 5.57 Million | 8.81 Million | 8.81 Million | 6.7 Million | 5.66 Million |
Capital Lease Obligation | 188.92 Thousand | 247.44 Thousand | 304.9 Thousand | 304.9 Thousand | 564.93 Thousand | 609.31 Thousand |
Total Investments | 54.72 Thousand | 242.61 Thousand | 842.97 Thousand | 842.97 Thousand | 3.07 Million | 4.71 Million |
Total Debt | 2.7 Million | 2.09 Million | 2.06 Million | 2.06 Million | 2.61 Million | 2.65 Million |
Net Debt | -514.1 Thousand | 46.07 Thousand | -1.76 Million | -1.76 Million | -1.77 Million | -113.7 Thousand |
GEHC
FPI
2040
KDSKF
9541
CASS