USD 0.71
(-5.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 202.67 Thousand | 6.19 Million | 2.87 Million | 1.06 Million | 6455.00 | - |
Cost of Revenue | 277.12 Thousand | 5.17 Million | 2.34 Million | 624.57 Thousand | 18.02 Thousand | - |
Gross Profit | -74.45 Thousand | 1.02 Million | 535.48 Thousand | 441.09 Thousand | -11.56 Thousand | - |
Operating Expenses | 12.1 Million | 12.51 Million | 17.3 Million | 5.57 Million | 908.71 Thousand | 358.4 Thousand |
Selling, General and Administrative Expenses | 12 Million | 12.51 Million | 17.3 Million | 5.57 Million | 908.71 Thousand | 259.4 Thousand |
Research and Development Expenses | 100.59 Thousand | 1.63 Million | 1.07 Million | 308.36 Thousand | 108.95 Thousand | 99 Thousand |
Other Expenses | - | 1544.00 | 699.7 Thousand | - | - | - |
Cost and Expenses | 12.38 Million | 17.68 Million | 19.64 Million | 6.2 Million | 926.74 Thousand | 358.4 Thousand |
Operating Income | -12.18 Million | -11.48 Million | -16.77 Million | -5.13 Million | -920.28 Thousand | -358.4 Thousand |
Interest Expense | 171.43 Thousand | 1.28 Million | 1.73 Million | 116.8 Thousand | 6557.00 | - |
Income Tax Expense | - | 1.28 Million | 1.73 Million | 116.8 Thousand | -170.47 Thousand | - |
Earnings before Tax | -14.82 Million | -15.22 Million | -28.1 Million | -6.28 Million | -925.46 Thousand | -358.4 Thousand |
Net Income | -15.08 Million | -15.22 Million | -28.1 Million | -6.28 Million | -925.46 Thousand | -358.4 Thousand |
Earnings Per Share Basic | -0.48 | -0.69 | -1.69 | -0.59 | -0.12 | -0.12 |
Earnings Per Share Diluted | -0.49 | -0.69 | -1.69 | -0.59 | -0.12 | -0.11 |
Weighted Average Shares Outstanding | 31.32 Million | 22.1 Million | 16.6 Million | 10.65 Million | 7.96 Million | 2.98 Million |
Weighted Average Shares Outstanding (Diluted) | 30.87 Million | 22.1 Million | 16.6 Million | 10.65 Million | 7.96 Million | 3.36 Million |
Gross Margin | -0.37 | 0.17 | 0.19 | 0.41 | -1.79 | - |
EBIT Margin | -60.12 | -1.77 | -5.76 | -4.66 | -142.36 | - |
Profit Margin | -74.42 | -2.46 | -9.77 | -5.90 | -143.37 | - |
EBITDA | -12.18 Million | -15.29 Million | -26.17 Million | -6.01 Million | -918.9 Thousand | - |
Earnings Before Tax Margin | -60.12 | -1.85 | -5.83 | -4.82 | -142.57 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 710.24 Thousand | 170.73 Thousand | 202.67 Thousand | 132.7 Thousand | 484.19 Thousand | 2.36 Million |
Cost of Revenue | 609.02 Thousand | 2.48 Million | 492.3 Thousand | 281.88 Thousand | 425.81 Thousand | 1.86 Million |
Gross Profit | 101.21 Thousand | -2.31 Million | -289.63 Thousand | -149.18 Thousand | 58.38 Thousand | 503.74 Thousand |
Operating Expenses | 8.51 Million | 12.85 Million | 12.3 Million | 5.38 Million | 4.18 Million | 1.99 Million |
Selling, General and Administrative Expenses | 8.39 Million | 12.71 Million | - | 5.37 Million | 4.05 Million | 1.97 Million |
Research and Development Expenses | 119.91 Thousand | 141.49 Thousand | - | 2500.00 | 61.16 Thousand | 3780.00 |
Other Expenses | 432.54 Thousand | - | - | - | -2.42 Million | 1.19 Million |
Cost and Expenses | 9.12 Million | 15.33 Million | 12.8 Million | 5.66 Million | 4.6 Million | 3.86 Million |
Operating Income | -8.41 Million | -15.16 Million | -12.59 Million | -5.53 Million | -7.22 Million | -304.02 Thousand |
Interest Expense | 122.87 Thousand | 61.83 Thousand | 171.43 Thousand | 2564.00 | 106.89 Thousand | 55.56 Thousand |
Income Tax Expense | -1.00 | -1.00 | 261.52 Thousand | -3.00 | -3.04 Million | 1.24 Million |
Earnings before Tax | -8.27 Million | -15.67 Million | -14.82 Million | -5.67 Million | -7.73 Million | -359.59 Thousand |
Net Income | -8.27 Million | -15.67 Million | -15.08 Million | -5.67 Million | -7.73 Million | -359.59 Thousand |
Earnings Per Share Basic | -0.16 | -0.33 | - | -0.14 | -0.26 | -0.01 |
Earnings Per Share Diluted | -0.16 | -0.33 | - | -0.14 | -0.26 | -0.01 |
Weighted Average Shares Outstanding | 51.73 Million | 47.43 Million | 30.87 Million | 39.2 Million | 29.83 Million | 26.68 Million |
Weighted Average Shares Outstanding (Diluted) | 51.73 Million | 47.43 Million | 30.87 Million | 39.2 Million | 29.83 Million | 26.68 Million |
Gross Margin | 0.14 | -13.57 | -1.43 | -1.12 | 0.12 | 0.21 |
EBIT Margin | -11.70 | -88.24 | - | -40.90 | -14.77 | -0.12 |
Profit Margin | -11.65 | -91.81 | -74.42 | -42.78 | -15.98 | -0.15 |
EBITDA | -8.3 Million | -15.06 Million | - | -5.42 Million | -7.15 Million | -282.4 Thousand |
Earnings Before Tax Margin | -11.85 | -88.85 | -62.17 | -41.68 | -14.91 | -0.13 |
GEHC
FPI
2040
KDSKF
9541
CASS