USD 77.09
(-2.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 19.55 Billion | 18.34 Billion | 17.58 Billion | 17.16 Billion | 16.63 Billion |
Cost of Revenue | 11.63 Billion | 11.16 Billion | 10.41 Billion | 10.39 Billion | 10.08 Billion |
Gross Profit | 7.92 Billion | 7.17 Billion | 7.17 Billion | 6.76 Billion | 6.54 Billion |
Operating Expenses | 5.48 Billion | 4.65 Billion | 4.37 Billion | 4.04 Billion | 4.42 Billion |
Selling, General and Administrative Expenses | 4.28 Billion | 3.63 Billion | 3.56 Billion | 3.23 Billion | 3.59 Billion |
Research and Development Expenses | 1.2 Billion | 1.02 Billion | 816 Million | 810 Million | 833 Million |
Other Expenses | - | 67 Million | 59 Million | - | 1 Million |
Cost and Expenses | 17.11 Billion | 15.81 Billion | 14.79 Billion | 14.44 Billion | 14.5 Billion |
Operating Income | 2.43 Billion | 2.52 Billion | 2.79 Billion | 2.72 Billion | 2.12 Billion |
Interest Expense | 542 Million | 77 Million | 40 Million | 66 Million | 88 Million |
Income Tax Expense | 743 Million | 563 Million | 600 Million | 652 Million | 410 Million |
Earnings before Tax | 2.36 Billion | 2.51 Billion | 2.87 Billion | 2.71 Billion | 2.09 Billion |
Net Income | 1.56 Billion | 1.91 Billion | 2.24 Billion | 2.05 Billion | 1.52 Billion |
Earnings Per Share Basic | 3.04 | 4.22 | 4.90 | 4.53 | 3.35 |
Earnings Per Share Diluted | 3.02 | 4.22 | 4.90 | 4.53 | 3.35 |
Weighted Average Shares Outstanding | 455 Million | 453.92 Million | 454.71 Million | 454.71 Million | 454.71 Million |
Weighted Average Shares Outstanding (Diluted) | 458 Million | 453.92 Million | 454.71 Million | 454.71 Million | 454.71 Million |
Gross Margin | 0.41 | 0.39 | 0.41 | 0.39 | 0.39 |
EBIT Margin | 0.18 | 0.18 | 0.20 | 0.20 | 0.17 |
Profit Margin | 0.08 | 0.10 | 0.13 | 0.12 | 0.09 |
EBITDA | 3.56 Billion | 3.16 Billion | 3.54 Billion | 3.4 Billion | 2.83 Billion |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.16 | 0.16 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.86 Billion | 4.83 Billion | 4.65 Billion | 19.55 Billion | 5.2 Billion | 4.82 Billion |
Cost of Revenue | 2.83 Billion | 2.84 Billion | 2.74 Billion | 11.63 Billion | 3.05 Billion | 2.88 Billion |
Gross Profit | 2.02 Billion | 1.99 Billion | 1.9 Billion | 7.92 Billion | 2.15 Billion | 1.93 Billion |
Operating Expenses | 1.35 Billion | 1.33 Billion | 1.36 Billion | 5.48 Billion | 1.46 Billion | 1.31 Billion |
Selling, General and Administrative Expenses | 1.03 Billion | 1 Billion | 1.03 Billion | - | 1.15 Billion | 996 Million |
Research and Development Expenses | 316 Million | 327 Million | 324 Million | - | 315 Million | 322 Million |
Other Expenses | - | 99 Million | 108 Million | 431 Million | 42 Million | 157 Million |
Cost and Expenses | 4.18 Billion | 4.17 Billion | 4.11 Billion | 17.11 Billion | 4.51 Billion | 4.2 Billion |
Operating Income | 676 Million | 664 Million | 540 Million | 2.43 Billion | 689 Million | 617 Million |
Interest Expense | 130 Million | 131 Million | 138 Million | 542 Million | 131 Million | 138 Million |
Income Tax Expense | 168 Million | 143 Million | 124 Million | 743 Million | 193 Million | 250 Million |
Earnings before Tax | 658 Million | 578 Million | 512 Million | 2.36 Billion | 609 Million | 636 Million |
Net Income | 471 Million | 428 Million | 374 Million | 1.56 Billion | 403 Million | 375 Million |
Earnings Per Share Basic | 1.03 | 0.94 | 0.82 | - | 0.89 | 0.82 |
Earnings Per Share Diluted | 1.02 | 0.93 | 0.81 | - | 0.88 | 0.82 |
Weighted Average Shares Outstanding | 457 Million | 457 Million | 456 Million | 455 Million | 455 Million | 455 Million |
Weighted Average Shares Outstanding (Diluted) | 459 Million | 459 Million | 459 Million | 458 Million | 458 Million | 458 Million |
Gross Margin | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 |
EBIT Margin | 0.19 | 0.17 | 0.17 | - | 0.17 | 0.19 |
Profit Margin | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
EBITDA | 931 Million | 814 Million | 798 Million | - | 884 Million | 927 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.12 | 0.12 | 0.13 | 0.13 |
FPI
2040
AULT
9541
CASS
SHOT