USD 5.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 572 Million | 584.9 Million | 334.5 Million | 277.1 Million | 357.4 Million | 330.2 Million |
Cost of Revenue | 155.8 Million | 433 Million | 73.3 Million | 59.3 Million | 60.6 Million | 44.9 Million |
Gross Profit | 416.2 Million | 151.9 Million | 261.2 Million | 217.8 Million | 296.8 Million | 285.3 Million |
Operating Expenses | 347.8 Million | 85.2 Million | 261.4 Million | 217 Million | 246.8 Million | 239 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 347.8 Million | - | - | -11.2 Million | 14.9 Million | 13.7 Million |
Cost and Expenses | 503.6 Million | 518.2 Million | 334.7 Million | 276.3 Million | 307.4 Million | 283.9 Million |
Operating Income | 68.4 Million | 66.7 Million | -200 Thousand | -10.4 Million | 64.9 Million | 60 Million |
Interest Expense | 6.5 Million | 4.3 Million | 4 Million | 7.8 Million | 3.5 Million | 1 Million |
Income Tax Expense | 1.7 Million | 2.7 Million | 800 Thousand | 1 Million | 1.3 Million | 1.4 Million |
Earnings before Tax | 63.3 Million | 62.5 Million | -4.1 Million | -18 Million | 61.5 Million | 59.2 Million |
Net Income | 61.6 Million | 59.8 Million | -4.9 Million | -19 Million | 60.2 Million | 57.8 Million |
Earnings Per Share Basic | 0.36 | 0.34 | -0.03 | -0.10 | 0.32 | 0.30 |
Earnings Per Share Diluted | 0.36 | 0.33 | -0.03 | -0.10 | 0.32 | 0.30 |
Weighted Average Shares Outstanding | 172.54 Million | 177.77 Million | 186.71 Million | 186.98 Million | 189.79 Million | 190.03 Million |
Weighted Average Shares Outstanding (Diluted) | 172.57 Million | 180.13 Million | 186.71 Million | 186.98 Million | 190.94 Million | 191.44 Million |
Gross Margin | 0.73 | 0.26 | 0.78 | 0.79 | 0.83 | 0.86 |
EBIT Margin | 0.23 | 0.22 | 0.16 | 0.10 | 0.28 | 0.25 |
Profit Margin | 0.11 | 0.10 | -0.01 | -0.07 | 0.17 | 0.18 |
EBITDA | 134 Million | 105.3 Million | 52.4 Million | 28.8 Million | 101.8 Million | 82.3 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | -0.00 | -0.04 | 0.18 | 0.18 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 285.5 Million | 572 Million | 308 Million | 264 Million | 584.9 Million | 321.8 Million |
Cost of Revenue | 268.1 Million | 155.8 Million | 255.9 Million | 247.8 Million | 433 Million | 272.5 Million |
Gross Profit | 17.4 Million | 416.2 Million | 52.1 Million | 16.2 Million | 151.9 Million | 49.3 Million |
Operating Expenses | - | 347.8 Million | 242.59 Million | 234.79 Million | 85.2 Million | 257.8 Million |
Selling, General and Administrative Expenses | - | - | 13.2 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 26.2 Million | 13.2 Million | - | - | - |
Cost and Expenses | 268.1 Million | 503.6 Million | 255.9 Million | 247.8 Million | 518.2 Million | 272.5 Million |
Operating Income | 17.4 Million | 68.4 Million | 52.1 Million | 16.2 Million | 66.7 Million | 49.3 Million |
Interest Expense | 3.6 Million | 6.5 Million | 3.6 Million | 2.9 Million | 4.3 Million | 2.2 Million |
Income Tax Expense | 900 Thousand | 1.7 Million | 600 Thousand | 1.1 Million | 2.7 Million | 1.8 Million |
Earnings before Tax | 14.6 Million | 63.3 Million | 49.3 Million | 14 Million | 62.5 Million | 47.1 Million |
Net Income | 13.7 Million | 61.6 Million | 48.7 Million | 12.9 Million | 59.8 Million | 45.3 Million |
Earnings Per Share Basic | 0.08 | - | 0.29 | 0.08 | - | 0.26 |
Earnings Per Share Diluted | 0.08 | - | 0.28 | 0.07 | - | 0.25 |
Weighted Average Shares Outstanding | 165.11 Million | 169.93 Million | 169.68 Million | 170.86 Million | 177.77 Million | 176.71 Million |
Weighted Average Shares Outstanding (Diluted) | 167.75 Million | 172.57 Million | 172.43 Million | 173.12 Million | 180.13 Million | 179.61 Million |
Gross Margin | 0.06 | 0.73 | 0.17 | 0.06 | 0.26 | 0.15 |
EBIT Margin | 0.17 | - | 0.27 | 0.19 | - | 0.25 |
Profit Margin | 0.05 | 0.11 | 0.16 | 0.05 | 0.10 | 0.14 |
EBITDA | 49.7 Million | - | 83.5 Million | 49 Million | - | 79.9 Million |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.17 | 0.06 | 0.11 | 0.15 |
FAZE3Q
KOKUYOCMLN
BANARISUG
FMNJ
SLMZF
BLOX