CAD 0.18
(N/A%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.00 | - | - | - | 20.06 Thousand | 77.28 Thousand |
Cost of Revenue | 33.33 Thousand | 100 Thousand | 100 Thousand | 39.72 Thousand | 20.04 Thousand | 77.2 Thousand |
Gross Profit | -33.33 Thousand | -100 Thousand | -100 Thousand | -39.72 Thousand | 21.00 | 78.00 |
Operating Expenses | 646.91 Thousand | 1.14 Million | 8.1 Million | 1.67 Million | 749.93 Thousand | 5 Million |
Selling, General and Administrative Expenses | 646.91 Thousand | 1.04 Million | 7.62 Million | 1.63 Million | 748.78 Thousand | 4.99 Million |
Research and Development Expenses | - | - | 381.37 Thousand | - | - | - |
Other Expenses | - | 100 Thousand | 100 Thousand | 39.72 Thousand | 1148.00 | 2567.00 |
Cost and Expenses | 646.91 Thousand | 1.14 Million | 8.1 Million | 1.67 Million | 749.93 Thousand | 5 Million |
Operating Income | -646.91 Thousand | -1.1 Million | -8.07 Million | -1.65 Million | -738.24 | -4978.67 |
Interest Expense | 5552.00 | 6435.00 | 5817.00 | 1561.00 | 878.00 | 1665.00 |
Income Tax Expense | - | 4.76 Million | 13.66 Million | 20.15 Thousand | 878.00 | 4232.00 |
Earnings before Tax | -2.21 Million | -7.06 Million | -21.74 Million | -1.65 Million | -750.72 Thousand | -8.65 Million |
Net Income | -2.21 Million | -11.82 Million | -35.41 Million | -1.67 Million | -750.72 Thousand | -8.65 Million |
Earnings Per Share Basic | -0.03 | -0.22 | -0.86 | -0.06 | -0.14 | -1.79 |
Earnings Per Share Diluted | -0.03 | -0.22 | -0.86 | -0.06 | -0.14 | -1.79 |
Weighted Average Shares Outstanding | 67.18 Million | 53.86 Million | 41.26 Million | 27.42 Million | 5.47 Million | 4.84 Million |
Weighted Average Shares Outstanding (Diluted) | 67.18 Million | 53.86 Million | 41.26 Million | 27.42 Million | 5.47 Million | 4.84 Million |
Gross Margin | -33.33 Thousand | - | - | - | 0.00 | 0.00 |
EBIT Margin | -646.91 Thousand | - | - | - | -36.32 | -63.60 |
Profit Margin | -2.21 Million | - | - | - | -37.41 | -112.00 |
EBITDA | -646.91 Thousand | -1.04 Million | -8 Million | -1.63 Million | -748.69 Thousand | -8.64 Million |
Earnings Before Tax Margin | -646.91 Thousand | - | - | - | -0.04 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1.00 | - | - |
Cost of Revenue | 50 Thousand | 50 Thousand | - | 33.33 Thousand | 64.18 Thousand | 38.06 Thousand |
Gross Profit | -50 Thousand | -50 Thousand | - | -33.33 Thousand | -64.18 Thousand | -38.06 Thousand |
Operating Expenses | 236.02 Thousand | 182.6 Thousand | 283.14 Thousand | 646.91 Thousand | 188.67 Thousand | 210.01 Thousand |
Selling, General and Administrative Expenses | 156.02 Thousand | 182.6 Thousand | 283.14 Thousand | - | 79.48 Thousand | 171.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 80 Thousand | - | - | - | 6050.00 | 6049.00 |
Cost and Expenses | 236.02 Thousand | 232.6 Thousand | 283.14 Thousand | 680.25 Thousand | 188.67 Thousand | 210.01 Thousand |
Operating Income | -229.64 Thousand | -232.61 Thousand | -283.14 Thousand | -680.25 Thousand | -182.62 Thousand | -210.02 |
Interest Expense | 12.3 Thousand | 3233.00 | 1309.00 | 5551.00 | 1414.00 | 1415.00 |
Income Tax Expense | 12.31 Thousand | - | -833.00 | -3.00 | 7464.00 | 7464.00 |
Earnings before Tax | -241.58 Thousand | -231.96 Thousand | -1.72 Million | -2.21 Million | -188.08 Thousand | -203.13 Thousand |
Net Income | -241.59 Thousand | -231.96 Thousand | -1.72 Million | -2.21 Million | -188.08 Thousand | -203.13 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 109.31 Million | 106.31 Million | 109.2 Million | 67.18 Million | 53.85 Million | 53.85 Million |
Weighted Average Shares Outstanding (Diluted) | 109.31 Million | 106.31 Million | 109.2 Million | 67.18 Million | 53.85 Million | 53.85 Million |
Gross Margin | - | - | - | -33.33 Thousand | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -2.21 Million | - | - |
EBITDA | -179.64 Thousand | -182.61 Thousand | -377.89 Thousand | - | -118.43 Thousand | -165.9 Thousand |
Earnings Before Tax Margin | - | - | - | -680.25 Thousand | - | - |
IRCUF
FAZE3Q
KOKUYOCMLN
FRSX
FMNJ
SLMZF