USD 5.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 573.3 Million | 573.9 Million | 511.9 Million | 578.9 Million | 591.8 Million | 514.3 Million |
Total Current Assets | 119.4 Million | 124.1 Million | 104.2 Million | 208 Million | 206.4 Million | 203.7 Million |
Cash And Short Term Investments | 46.8 Million | 39 Million | 38.5 Million | 150.4 Million | 110.9 Million | 124.7 Million |
Cash and Cash Equivalents | 46.8 Million | 39 Million | 38.5 Million | 150.4 Million | 110.9 Million | 124.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.6 Million | 67.3 Million | 50.8 Million | 49.1 Million | 49 Million | 40.4 Million |
Inventory | 4 Million | 5.2 Million | 3.8 Million | 1.9 Million | 3.1 Million | 3.3 Million |
Other Current Assets | 4.19 Million | 12.6 Million | 11.1 Million | 6.6 Million | 43.4 Million | 35.3 Million |
Total Non-Current Assets | 453.9 Million | 449.8 Million | 407.7 Million | 370.9 Million | 385.4 Million | 310.6 Million |
Net PPE | 404.8 Million | 403.7 Million | 385.4 Million | 351.8 Million | 353.1 Million | 307.7 Million |
Good Will And Intangible Assets | 2.1 Million | 1.9 Million | 1.9 Million | 1.2 Million | 400 Thousand | 400 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.1 Million | 1.9 Million | 1.9 Million | 1.2 Million | 400 Thousand | 400 Thousand |
Long-Term Investments | 7.3 Million | 10.5 Million | 13.6 Million | 16.6 Million | 19.4 Million | - |
Tax Assets | 300 Thousand | 100 Thousand | 100 Thousand | 300 Thousand | -19.4 Million | - |
Other Non Current Assets | 39.4 Million | 33.6 Million | 6.7 Million | 1 Million | 31.9 Million | 2.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 291 Million | 313.1 Million | 262.2 Million | 313 Million | 303.9 Million | 261.4 Million |
Total Current Liabilities | 218.6 Million | 116.9 Million | 106 Million | 169.2 Million | 70.9 Million | 51.5 Million |
Account Payables | 93.7 Million | 96.2 Million | 75.5 Million | 69.2 Million | 57.4 Million | 49.7 Million |
Tax Payables | 3.6 Million | 4.4 Million | 2.1 Million | 3.8 Million | 200 Thousand | 200 Thousand |
Short Term Debt | 124 Million | 18.8 Million | 27.4 Million | 98 Million | 12 Million | 300 Thousand |
Deferred Revenue | 9.2 Million | 1.7 Million | 15.3 Million | 13 Million | - | - |
Other Current Liabilities | -8.3 Million | 200 Thousand | -12.2 Million | -11 Million | 1.5 Million | 1.5 Million |
Total Non Current Liabilities | 72.4 Million | 196.2 Million | 156.2 Million | 143.8 Million | 233 Million | 209.9 Million |
Long-Term Debt | 66.5 Million | 191.3 Million | 153.3 Million | 141 Million | 227.9 Million | 204.7 Million |
Deferred Revenue Non Current | - | 1.5 Million | - | 2.4 Million | 4.3 Million | 5.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Million | -200 Thousand | 1.6 Million | -100 Thousand | 100 Thousand | -700 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 282.3 Million | 260.8 Million | 249.7 Million | 265.9 Million | 287.9 Million | 252.9 Million |
Stock Holders Equity | 282.3 Million | 260.8 Million | 249.7 Million | 265.9 Million | 287.9 Million | 252.9 Million |
Common Stock | 10.8 Million | 11.1 Million | 11.9 Million | 12.2 Million | 12.2 Million | 12.4 Million |
Retained Earnings | 256.7 Million | 237.4 Million | 225.5 Million | 243.3 Million | 263.5 Million | 231.9 Million |
Accumulated other comprehensive income | -6.1 Million | -8.2 Million | -8.1 Million | -9.29 Million | -7.29 Million | -10.79 Million |
Common Stock Equity | 282.3 Million | 260.8 Million | 249.7 Million | 265.9 Million | 287.9 Million | 252.9 Million |
Capital Lease Obligation | 37 Million | 42.4 Million | 57.6 Million | 38.5 Million | 36 Million | 1 Million |
Total Investments | 7.3 Million | 10.5 Million | 13.6 Million | 16.6 Million | 19.4 Million | - |
Total Debt | 190.5 Million | 210.1 Million | 180.7 Million | 239 Million | 239.9 Million | 205 Million |
Net Debt | 143.7 Million | 171.1 Million | 142.2 Million | 88.6 Million | 129 Million | 80.3 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 679.2 Million | 573.3 Million | 573.3 Million | 594.6 Million | 573.9 Million | 573.9 Million |
Total Current Assets | 150.3 Million | 119.4 Million | 119.4 Million | 131 Million | 124.1 Million | 124.1 Million |
Cash And Short Term Investments | 51.2 Million | 46.8 Million | 46.8 Million | 35 Million | 39 Million | 39 Million |
Cash and Cash Equivalents | 51.2 Million | 46.8 Million | 46.8 Million | 35 Million | 39 Million | 39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.1 Million | 68.6 Million | 68.6 Million | 91.7 Million | 67.3 Million | 67.3 Million |
Inventory | 8 Million | 4 Million | 4 Million | 4.3 Million | 5.2 Million | 5.2 Million |
Other Current Assets | - | 4.19 Million | 4.19 Million | - | 12.6 Million | 12.6 Million |
Total Non-Current Assets | 528.9 Million | 453.9 Million | 453.9 Million | 463.6 Million | 449.8 Million | 449.8 Million |
Net PPE | 477 Million | 404.8 Million | 404.8 Million | 411.3 Million | 403.7 Million | 403.7 Million |
Good Will And Intangible Assets | - | 2.1 Million | 2.1 Million | 2 Million | 1.9 Million | 1.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.1 Million | 2.1 Million | 2 Million | 1.9 Million | 1.9 Million |
Long-Term Investments | - | 7.3 Million | 7.3 Million | 9 Million | 10.5 Million | 10.5 Million |
Tax Assets | 200 Thousand | 300 Thousand | 300 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Non Current Assets | 51.7 Million | 39.4 Million | 39.4 Million | 41.2 Million | 33.6 Million | 33.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 399.6 Million | 291 Million | 291 Million | 331.2 Million | 313.1 Million | 313.1 Million |
Total Current Liabilities | 193.4 Million | 218.6 Million | 218.6 Million | 147.8 Million | 116.9 Million | 116.9 Million |
Account Payables | 124.8 Million | 93.7 Million | 93.7 Million | 124.5 Million | 96.2 Million | 96.2 Million |
Tax Payables | - | 3.6 Million | 3.6 Million | - | 4.4 Million | 4.4 Million |
Short Term Debt | 68.1 Million | 124 Million | 124 Million | 22 Million | 18.8 Million | 18.8 Million |
Deferred Revenue | - | - | 9.2 Million | - | 1.7 Million | 1.7 Million |
Other Current Liabilities | 500 Thousand | 900 Thousand | -8.3 Million | 1.3 Million | 200 Thousand | 200 Thousand |
Total Non Current Liabilities | 206.2 Million | 72.4 Million | 72.4 Million | 183.4 Million | 196.2 Million | 196.2 Million |
Long-Term Debt | 92.3 Million | 66.5 Million | 66.5 Million | 177.5 Million | 191.3 Million | 191.3 Million |
Deferred Revenue Non Current | 102.5 Million | - | - | - | 1.5 Million | 1.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.4 Million | 1.4 Million | 1.4 Million | 1.3 Million | -200 Thousand | -200 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 279.6 Million | 282.3 Million | 282.3 Million | 263.4 Million | 260.8 Million | 260.8 Million |
Stock Holders Equity | 279.6 Million | 282.3 Million | 282.3 Million | 263.4 Million | 260.8 Million | 260.8 Million |
Common Stock | 10.7 Million | 10.8 Million | 10.8 Million | 11.1 Million | 11.1 Million | 11.1 Million |
Retained Earnings | 253.2 Million | 256.7 Million | 256.7 Million | 238.7 Million | 237.4 Million | 237.4 Million |
Accumulated other comprehensive income | -5.6 Million | -6.1 Million | -6.1 Million | -6.99 Million | -8.2 Million | -8.2 Million |
Common Stock Equity | 279.6 Million | 282.3 Million | 282.3 Million | 263.4 Million | 260.8 Million | 260.8 Million |
Capital Lease Obligation | 102.5 Million | 37 Million | 37 Million | 47.9 Million | 42.4 Million | 42.4 Million |
Total Investments | - | 7.3 Million | 7.3 Million | 9 Million | 10.5 Million | 10.5 Million |
Total Debt | 262.89 Million | 190.5 Million | 190.5 Million | 199.5 Million | 210.1 Million | 210.1 Million |
Net Debt | 211.69 Million | 143.7 Million | 143.7 Million | 164.5 Million | 171.1 Million | 171.1 Million |
FAZE3Q
KOKUYOCMLN
BANARISUG
FMNJ
SLMZF
BLOX