USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.28 Million | 3.8 Million | 6334.00 | 181.76 Thousand | 325.95 Thousand | 837.7 Thousand |
Total Current Assets | 114.53 Thousand | 316.21 Thousand | 6334.00 | 115.32 Thousand | 213.01 Thousand | 832.28 Thousand |
Cash And Short Term Investments | 31.31 Thousand | 170.82 Thousand | 2020.00 | 49.23 Thousand | 135.27 Thousand | 820.7 Thousand |
Cash and Cash Equivalents | 26.28 Thousand | 170.82 Thousand | 2020.00 | 49.23 Thousand | 135.27 Thousand | 820.7 Thousand |
Short Term Investments | 5032.00 | - | - | - | - | - |
Net Receivables | 2992.00 | 7285.00 | 4314.00 | 47.25 Thousand | 64.11 Thousand | 11.57 Thousand |
Inventory | 1.00 | 28.75 Thousand | -40.88 Thousand | - | 1.00 | - |
Other Current Assets | 80.22 Thousand | 109.35 Thousand | 40.88 Thousand | 18.84 Thousand | 13.62 Thousand | - |
Total Non-Current Assets | 3.17 Million | 3.48 Million | 334.19 Thousand | 66.43 Thousand | 112.93 Thousand | 5422.00 |
Net PPE | 2.74 Million | 3.23 Million | 198.33 | 66.43 Thousand | 112.93 Thousand | 5422.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 431.13 Thousand | 253.26 Thousand | 333.99 Thousand | - | - | - |
Other Assets | - | -0.00 | -334.19 Thousand | - | - | - |
Total Liabilities | 715.88 Thousand | 472.17 Thousand | 187.18 Thousand | 2.07 Million | 1.94 Million | 1.45 Million |
Total Current Liabilities | 715.88 Thousand | 472.17 Thousand | 187.18 Thousand | 928.43 Thousand | 443.44 Thousand | 405.48 Thousand |
Account Payables | 567.72 Thousand | 377.46 Thousand | 43.74 Thousand | 59.27 Thousand | 114.88 Thousand | 373.16 Thousand |
Tax Payables | - | - | - | 3155.00 | - | - |
Short Term Debt | 53.5 Thousand | 53.50 | 143.43 Thousand | 799.47 Thousand | 254.8 Thousand | 10.4 Thousand |
Deferred Revenue | -53.5 Thousand | -53.50 | -141.3 Thousand | - | 1.00 | - |
Other Current Liabilities | 148.15 Thousand | 94.71 Thousand | 141.3 Thousand | 69.68 Thousand | 73.75 Thousand | 21.92 Thousand |
Total Non Current Liabilities | - | - | - | 1.14 Million | 1.5 Million | 1.04 Million |
Long-Term Debt | - | - | - | 728.17 Thousand | 1.1 Million | 912.67 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 419.74 Thousand | 402.58 Thousand | 132.4 Thousand |
Other Liabilities | 0.00 | - | - | - | - | 1.00 |
Total Equity | 2.57 Million | 3.33 Million | -180.85 Thousand | -1.89 Million | -1.62 Million | -612.86 Thousand |
Stock Holders Equity | 2.57 Million | 3.33 Million | -180.85 Thousand | -1.89 Million | -1.62 Million | -612.86 Thousand |
Common Stock | 12.19 Million | 10.68 Million | 7.32 Million | 5.56 Million | 5.5 Million | 5.5 Million |
Retained Earnings | -10.95 Million | -7.95 Million | -8.54 Million | -8.5 Million | -8.18 Million | -7 Million |
Accumulated other comprehensive income | 1.32 Million | 605.72 Thousand | 56.95 Thousand | - | 75.52 Thousand | - |
Common Stock Equity | 2.57 Million | 3.33 Million | -180.85 Thousand | -1.89 Million | -1.62 Million | -612.86 Thousand |
Capital Lease Obligation | - | - | - | 63.09 Thousand | 63.09 Thousand | - |
Total Investments | 5032.00 | - | - | - | - | - |
Total Debt | 53.5 Thousand | 53.50 | 143.43 Thousand | 1.52 Million | 1.41 Million | 923.07 Thousand |
Net Debt | 27.21 Thousand | -170.76 Thousand | 141.41 Thousand | 1.47 Million | 1.28 Million | 102.36 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.46 Million | 3.25 Million | 3.28 Million | 3.28 Million | 3.5 Million | 3.97 Million |
Total Current Assets | 283.37 Thousand | 47.45 Thousand | 114.53 Thousand | 114.53 Thousand | 319.59 Thousand | 879.76 Thousand |
Cash And Short Term Investments | 243 Thousand | 10.87 Thousand | 31.31 Thousand | 31.31 Thousand | 94.17 Thousand | 576.93 Thousand |
Cash and Cash Equivalents | 243 Thousand | 10.87 Thousand | 26.28 Thousand | 26.28 Thousand | 77.98 Thousand | 459.43 Thousand |
Short Term Investments | - | - | 5032.00 | 5032.00 | 16.19 Thousand | 117.5 Thousand |
Net Receivables | 3626.00 | 4556.00 | 2992.00 | 2992.00 | 931.00 | 5561.00 |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | 36.74 Thousand | 32.02 Thousand | 80.22 Thousand | 80.22 Thousand | 224.48 Thousand | 297.26 Thousand |
Total Non-Current Assets | 3.17 Million | 3.2 Million | 3.17 Million | 3.17 Million | 3.18 Million | 3.09 Million |
Net PPE | 2.74 Million | 2.74 Million | 2.74 Million | 2.74 Million | 2.74 Million | 2.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 434.38 Thousand | 458.42 Thousand | 431.13 Thousand | 431.13 Thousand | 447.37 Thousand | 351.91 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 870.13 Thousand | 918.71 Thousand | 715.88 Thousand | 715.88 Thousand | 570.32 Thousand | 118.93 Thousand |
Total Current Liabilities | 870.13 Thousand | 918.71 Thousand | 715.88 Thousand | 715.88 Thousand | 570.32 Thousand | 118.93 Thousand |
Account Payables | 579.97 Thousand | 630.05 Thousand | 567.72 Thousand | 567.72 Thousand | 508.15 Thousand | 65.43 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.15 Thousand | 113 Thousand | 53.5 Thousand | 53.5 Thousand | 53.50 | 53.5 Thousand |
Deferred Revenue | -60.15 Thousand | -113 Thousand | -53.5 Thousand | -53.5 Thousand | -53.50 | -118.93 |
Other Current Liabilities | 290.15 Thousand | 288.65 Thousand | 148.15 Thousand | 148.15 Thousand | 62.16 Thousand | 118.93 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Million | 2.33 Million | 2.57 Million | 2.57 Million | 2.93 Million | 3.85 Million |
Stock Holders Equity | 2.59 Million | 2.33 Million | 2.57 Million | 2.57 Million | 2.93 Million | 3.85 Million |
Common Stock | 12.66 Million | 12.22 Million | 12.19 Million | 12.19 Million | 12.19 Million | 12.19 Million |
Retained Earnings | -11.53 Million | -11.3 Million | -10.95 Million | -10.95 Million | -10.45 Million | -9.42 Million |
Accumulated other comprehensive income | 1.46 Million | 1.41 Million | 1.32 Million | 1.32 Million | 173.33 Thousand | 1.07 Million |
Common Stock Equity | 2.59 Million | 2.33 Million | 2.57 Million | 2.57 Million | 2.93 Million | 3.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 5032.00 | 5032.00 | 16.19 Thousand | 117.5 Thousand |
Total Debt | 60.15 Thousand | 113 Thousand | 53.5 Thousand | 53.5 Thousand | 53.50 | 53.5 Thousand |
Net Debt | -182.85 Thousand | 102.13 Thousand | 27.21 Thousand | 27.21 Thousand | -77.92 Thousand | -405.93 Thousand |
DSCSY
ASRM
6871
POAI
AMGRF
MAHABANK