JPY 3925.0
(-5.76%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 54.38 Billion | 49.73 Billion | 37.86 Billion | 34.24 Billion | 37.59 Billion | 36.49 Billion |
Total Current Assets | 38.34 Billion | 35.71 Billion | 23.64 Billion | 20.94 Billion | 23.51 Billion | 22.83 Billion |
Cash And Short Term Investments | 21.55 Billion | 19.2 Billion | 12.09 Billion | 11.37 Billion | 11.18 Billion | 9.75 Billion |
Cash and Cash Equivalents | 21.55 Billion | 19.2 Billion | 12.09 Billion | 11.37 Billion | 11.18 Billion | 9.75 Billion |
Short Term Investments | - | -162 Million | - | - | -75 Million | -72 Million |
Net Receivables | 8.7 Billion | 10.82 Billion | 5.79 Billion | 5.6 Billion | 8.01 Billion | 8.83 Billion |
Inventory | 7.65 Billion | 5.38 Billion | 5.05 Billion | 3.86 Billion | 4.24 Billion | 4.17 Billion |
Other Current Assets | 434 Million | 307 Million | 706 Million | 101 Million | 64 Million | 73 Million |
Total Non-Current Assets | 16.03 Billion | 14.01 Billion | 14.22 Billion | 13.29 Billion | 14.07 Billion | 13.66 Billion |
Net PPE | 13.17 Billion | 11.01 Billion | 9.38 Billion | 9.56 Billion | 9.38 Billion | 9.18 Billion |
Good Will And Intangible Assets | 990 Million | 980 Million | 1.02 Billion | 1.04 Billion | 1.04 Billion | 958 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 958 Million |
Long-Term Investments | - | 1.09 Billion | - | - | 3.13 Billion | 3.02 Billion |
Tax Assets | 141 Million | 70 Million | - | 26 Million | 8 Million | 12 Million |
Other Non Current Assets | 1.72 Billion | 854 Million | 3.81 Billion | 2.66 Billion | 510 Million | 479 Million |
Other Assets | 1 Million | 3 Million | 1 Million | 1 Million | 1 Million | - |
Total Liabilities | 15.75 Billion | 16.67 Billion | 13.44 Billion | 11.41 Billion | 12.49 Billion | 13.22 Billion |
Total Current Liabilities | 13.13 Billion | 14.21 Billion | 10.15 Billion | 8.54 Billion | 8.97 Billion | 9.81 Billion |
Account Payables | 5.35 Billion | 6.18 Billion | 4.84 Billion | 4.41 Billion | 4.45 Billion | 5.19 Billion |
Tax Payables | 1.32 Billion | 2.25 Billion | 698 Million | 192 Million | 467 Million | 263 Million |
Short Term Debt | 834 Million | 959 Million | 1.03 Billion | 1.11 Billion | 777 Million | 769 Million |
Deferred Revenue | - | 5.51 Billion | - | - | 467 Million | 3.2 Billion |
Other Current Liabilities | 6.95 Billion | 1.56 Billion | 4.27 Billion | 3.01 Billion | 3.27 Billion | 649 Million |
Total Non Current Liabilities | 2.61 Billion | 2.46 Billion | 3.28 Billion | 2.87 Billion | 3.51 Billion | 3.4 Billion |
Long-Term Debt | 439 Million | 371 Million | 497 Million | 511 Million | 562 Million | 602 Million |
Deferred Revenue Non Current | - | 2.05 Billion | - | 4.61 Billion | 1.96 Billion | 1.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Billion | 33 Million | 2.79 Billion | -2.64 Billion | 11 Million | 10 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.63 Billion | 33.05 Billion | 24.42 Billion | 22.82 Billion | 25.09 Billion | - |
Stock Holders Equity | 38.63 Billion | 33.05 Billion | 24.42 Billion | 22.82 Billion | 24.28 Billion | 22.18 Billion |
Common Stock | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion |
Retained Earnings | 27.19 Billion | 22.18 Billion | 13.37 Billion | 12.25 Billion | 12.11 Billion | 10.01 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.63 Billion | 33.05 Billion | 24.42 Billion | 22.82 Billion | 24.28 Billion | 22.18 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 721 Million | 933 Million | 3.17 Billion | 2.09 Billion | 3.06 Billion | 2.95 Billion |
Total Debt | 1.27 Billion | 1.33 Billion | 1.53 Billion | 1.62 Billion | 1.33 Billion | 1.37 Billion |
Net Debt | -20.27 Billion | -17.87 Billion | -10.56 Billion | -9.75 Billion | -9.84 Billion | -8.38 Billion |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 52.41 Billion | 50.92 Billion | 51.19 Billion | 54.38 Billion | 54.38 Billion | 52.29 Billion |
Total Current Assets | 32.53 Billion | 32.96 Billion | 34.75 Billion | 38.34 Billion | 38.34 Billion | 36.82 Billion |
Cash And Short Term Investments | 17.47 Billion | 18.24 Billion | 18.33 Billion | 21.55 Billion | 21.55 Billion | 19.7 Billion |
Cash and Cash Equivalents | 17.47 Billion | 18.24 Billion | 18.33 Billion | 21.55 Billion | 21.55 Billion | 19.7 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.61 Billion | 6.43 Billion | 8.5 Billion | 8.7 Billion | 8.7 Billion | 7.46 Billion |
Inventory | 8.09 Billion | 7.3 Billion | 7.28 Billion | 7.65 Billion | 7.65 Billion | 8.55 Billion |
Other Current Assets | 1.34 Billion | 980 Million | 629 Million | 434 Million | 434 Million | 1.1 Billion |
Total Non-Current Assets | 19.87 Billion | 17.95 Billion | 16.43 Billion | 16.03 Billion | 16.03 Billion | 15.47 Billion |
Net PPE | 16.84 Billion | 15.01 Billion | 13.59 Billion | 13.17 Billion | 13.17 Billion | 12.68 Billion |
Good Will And Intangible Assets | 959 Million | 967 Million | 968 Million | 990 Million | 990 Million | 990 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 141 Million | 141 Million | - |
Other Non Current Assets | 2.07 Billion | 1.97 Billion | 1.87 Billion | 1.72 Billion | 1.72 Billion | 1.8 Billion |
Other Assets | 2 Million | 1 Million | 2 Million | 1 Million | 1 Million | 1 Million |
Total Liabilities | 13.56 Billion | 12.72 Billion | 13.76 Billion | 15.75 Billion | 15.75 Billion | 16.69 Billion |
Total Current Liabilities | 10.84 Billion | 10.27 Billion | 11.22 Billion | 13.13 Billion | 13.13 Billion | 13.97 Billion |
Account Payables | 4.46 Billion | 4.04 Billion | 4.35 Billion | 5.35 Billion | 5.35 Billion | 5.63 Billion |
Tax Payables | 89 Million | 524 Million | 922 Million | 1.32 Billion | 1.32 Billion | 1.15 Billion |
Short Term Debt | 711 Million | 761 Million | 650 Million | 834 Million | 834 Million | 767 Million |
Deferred Revenue | 1.91 Billion | 1.7 Billion | - | - | - | - |
Other Current Liabilities | 5.67 Billion | 3.76 Billion | 6.22 Billion | 6.95 Billion | 6.95 Billion | 7.57 Billion |
Total Non Current Liabilities | 2.71 Billion | 2.44 Billion | 2.53 Billion | 2.61 Billion | 2.61 Billion | 2.72 Billion |
Long-Term Debt | 476 Million | 228 Million | 339 Million | 439 Million | 439 Million | 589 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.24 Billion | 2.21 Billion | 2.19 Billion | 2.17 Billion | 2.17 Billion | 2.13 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.85 Billion | 38.2 Billion | 37.43 Billion | 38.63 Billion | 38.63 Billion | 35.59 Billion |
Stock Holders Equity | 38.85 Billion | 38.2 Billion | 37.43 Billion | 38.63 Billion | 38.63 Billion | 35.59 Billion |
Common Stock | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion | 5.01 Billion |
Retained Earnings | 26.65 Billion | 26.06 Billion | 26.02 Billion | 27.19 Billion | 27.19 Billion | 24.11 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.85 Billion | 38.2 Billion | 37.43 Billion | 38.63 Billion | 38.63 Billion | 35.59 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 818 Million | 902 Million | 799 Million | 721 Million | 721 Million | 657 Million |
Total Debt | 1.18 Billion | 989 Million | 989 Million | 1.27 Billion | 1.27 Billion | 1.35 Billion |
Net Debt | -16.28 Billion | -17.25 Billion | -17.34 Billion | -20.27 Billion | -20.27 Billion | -18.34 Billion |
RK
MDRNF
RPNMF
INUMF
DSCSY
ASRM