JPY 3925.0
(-5.76%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 44.32 Billion | 39.99 Billion | 31.58 Billion | 27.95 Billion | 30.09 Billion | 28.45 Billion |
Cost of Revenue | 24.09 Billion | 22.97 Billion | 21.3 Billion | 17.51 Billion | 18.59 Billion | 18.42 Billion |
Gross Profit | 20.22 Billion | 17.02 Billion | 10.28 Billion | 10.43 Billion | 11.49 Billion | 10.02 Billion |
Operating Expenses | 11 Billion | 8.77 Billion | 8.2 Billion | 8.96 Billion | 8.29 Billion | 8.51 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11 Billion | 8.77 Billion | 8.2 Billion | 8.96 Billion | 105 Million | 107 Million |
Cost and Expenses | 35.09 Billion | 31.75 Billion | 29.51 Billion | 26.48 Billion | 26.89 Billion | 26.94 Billion |
Operating Income | 9.22 Billion | 8.24 Billion | 2.07 Billion | 1.46 Billion | 3.19 Billion | 1.5 Billion |
Interest Expense | 7 Million | 8 Million | 12 Million | 10 Million | 10 Million | 16 Million |
Income Tax Expense | 2.83 Billion | 3 Billion | 818 Million | 902 Million | 592 Million | 191 Million |
Earnings before Tax | 10.36 Billion | 11.24 Billion | 2.32 Billion | 1.97 Billion | 3.3 Billion | 1.57 Billion |
Net Income | 7.53 Billion | 8.23 Billion | 1.5 Billion | 879 Million | 2.48 Billion | 1.15 Billion |
Earnings Per Share Basic | 195.69 | 215.14 | 39.39 | 22.96 | 63.89 | 29.56 |
Earnings Per Share Diluted | 195.43 | 214.66 | 39.39 | 22.96 | 63.89 | 29.47 |
Weighted Average Shares Outstanding | 38.48 Million | 38.28 Million | 38.15 Million | 38.28 Million | 38.95 Million | 39.06 Million |
Weighted Average Shares Outstanding (Diluted) | 38.53 Million | 38.37 Million | 38.15 Million | 38.28 Million | 38.95 Million | 39.15 Million |
Gross Margin | 0.46 | 0.43 | 0.33 | 0.37 | 0.38 | 0.35 |
EBIT Margin | 0.28 | 0.27 | 0.13 | 0.12 | 0.17 | 0.11 |
Profit Margin | 0.17 | 0.21 | 0.05 | 0.03 | 0.08 | 0.04 |
EBITDA | 12.56 Billion | 10.63 Billion | 4.25 Billion | 3.43 Billion | 5.12 Billion | 3.26 Billion |
Earnings Before Tax Margin | 0.21 | 0.21 | 0.07 | 0.05 | 0.11 | 0.05 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.53 Billion | 7.21 Billion | 9.76 Billion | 14.18 Billion | 44.32 Billion | 10.56 Billion |
Cost of Revenue | 4.61 Billion | 4.77 Billion | 5.05 Billion | 7.64 Billion | 24.09 Billion | 5.67 Billion |
Gross Profit | 3.92 Billion | 2.44 Billion | 4.71 Billion | 6.54 Billion | 20.22 Billion | 4.88 Billion |
Operating Expenses | 3.01 Billion | 2.66 Billion | 2.73 Billion | 3.62 Billion | 11 Billion | 2.68 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52 Million | -179 Million | 2.73 Billion | 3.62 Billion | 11 Billion | 2.68 Billion |
Cost and Expenses | 7.62 Billion | 7.44 Billion | 7.79 Billion | 11.26 Billion | 35.09 Billion | 8.36 Billion |
Operating Income | 913 Million | -224 Million | 1.97 Billion | 2.92 Billion | 9.22 Billion | 2.2 Billion |
Interest Expense | 1 Million | 2 Million | 1 Million | 3 Million | 7 Million | 1 Million |
Income Tax Expense | 563 Million | -297 Million | 778 Million | 170 Million | 2.83 Billion | 1.08 Billion |
Earnings before Tax | 1.15 Billion | -261 Million | 1.88 Billion | 3.25 Billion | 10.36 Billion | 2.66 Billion |
Net Income | 593 Million | 36 Million | 1.1 Billion | 3.08 Billion | 7.53 Billion | 1.57 Billion |
Earnings Per Share Basic | - | 0.93 | 28.71 | 80.12 | - | 19.55 |
Earnings Per Share Diluted | - | 0.93 | 28.71 | 80.12 | - | 19.55 |
Weighted Average Shares Outstanding | - | 38.57 Million | 38.56 Million | 38.48 Million | 38.48 Million | 80.51 Million |
Weighted Average Shares Outstanding (Diluted) | - | 38.57 Million | 38.56 Million | 38.53 Million | 38.53 Million | 80.51 Million |
Gross Margin | 0.46 | 0.34 | 0.48 | 0.46 | 0.46 | 0.46 |
EBIT Margin | 0.14 | -0.04 | 0.19 | 0.23 | - | 0.25 |
Profit Margin | 0.07 | 0.00 | 0.11 | 0.22 | 0.17 | 0.15 |
EBITDA | 1.16 Billion | -261 Million | 1.83 Billion | 3.31 Billion | - | 2.66 Billion |
Earnings Before Tax Margin | 0.11 | -0.03 | 0.20 | 0.21 | 0.21 | 0.21 |
RK
MDRNF
RPNMF
INUMF
DSCSY
ASRM