IDR 320.0
(-3.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1961.66 Billion | 2060.15 Billion | 1662.71 Billion | 1396.62 Billion | 1277.18 Billion | 982.58 Billion |
Cost of Revenue | -11.14 Billion | - | - | - | - | - |
Gross Profit | 1972.8 Billion | 2060.15 Billion | 1662.71 Billion | 1396.62 Billion | 1277.18 Billion | 982.58 Billion |
Operating Expenses | 1855.92 Billion | -1968.19 Billion | -1585.31 Billion | -1318.21 Billion | -1201.79 Billion | -894.12 Billion |
Selling, General and Administrative Expenses | 352.44 Billion | 116.03 Billion | 86.35 Billion | 94.6 Billion | 105.42 Billion | 137.11 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1503.48 Billion | -2084.23 Billion | -1671.67 Billion | -1412.81 Billion | -1307.21 Billion | -1031.24 Billion |
Cost and Expenses | 1855.92 Billion | 1970.07 Billion | 1584.94 Billion | 1319.79 Billion | 1202.17 Billion | 894.38 Billion |
Operating Income | 105.73 Billion | 91.95 Billion | 77.39 Billion | 78.4 Billion | 75.39 Billion | 88.45 Billion |
Interest Expense | 1.3 Billion | 1.88 Billion | 2.06 Billion | 2.26 Billion | 2.18 Billion | 1.44 Billion |
Income Tax Expense | 17.43 Billion | 3.58 Billion | 12.8 Billion | 11.27 Billion | 12.14 Billion | 11.6 Billion |
Earnings before Tax | 106.22 Billion | 90.08 Billion | 77.76 Billion | 76.82 Billion | 75.01 Billion | 88.19 Billion |
Net Income | 88.78 Billion | 86.49 Billion | 64.95 Billion | 65.54 Billion | 62.86 Billion | 76.58 Billion |
Earnings Per Share Basic | 72.95 | 284.25 | 213.48 | 248.57 | 207.17 | 274.63 |
Earnings Per Share Diluted | 72.95 | 284.25 | 213.48 | 248.57 | 207.17 | 274.63 |
Weighted Average Shares Outstanding | 1.21 Billion | 304.28 Million | 304.28 Million | 263.69 Million | 303.45 Million | 278.87 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 304.28 Million | 304.28 Million | 263.69 Million | 303.45 Million | 278.87 Million |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.05 | 0.05 | 0.07 | 0.07 | 0.10 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.08 |
EBITDA | 159.28 Billion | 107.06 Billion | 93.03 Billion | 100.48 Billion | 94.56 Billion | 98.8 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 379.92 Billion | 351.54 Billion | 560.33 Billion | 525.01 Billion | 1972.8 Billion | 415.95 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 379.92 Billion | 351.54 Billion | 560.33 Billion | 525.01 Billion | 1972.8 Billion | 415.95 Billion |
Operating Expenses | 92.01 Billion | 171.05 Billion | 520.18 Billion | 257.36 Billion | 876.14 Billion | -408.89 Billion |
Selling, General and Administrative Expenses | - | 33.25 Billion | 44.25 Billion | 54.81 Billion | - | 22.88 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -92.01 Billion | -171.05 Billion | -222.28 Billion | -257.36 Billion | -876.14 Billion | -431.78 Billion |
Cost and Expenses | -373.91 Billion | -325.36 Billion | 534.77 Billion | -475.12 Billion | -1958.77 Billion | 409.24 Billion |
Operating Income | 6.01 Billion | 23.85 Billion | 26.89 Billion | -9.06 Million | -11.26 Million | 7.05 Billion |
Interest Expense | 3.84 Billion | 2.3 Billion | 406.68 Million | -196.68 Million | 1.3 Billion | 425.86 Million |
Income Tax Expense | 739.29 Million | 3.54 Billion | 2.97 Billion | 8.14 Billion | 17.43 Billion | 1.52 Billion |
Earnings before Tax | 4.73 Billion | 20.86 Billion | 25.56 Billion | 42.85 Billion | 106.22 Billion | 6.71 Billion |
Net Income | 3.99 Billion | 17.32 Billion | 22.57 Billion | 34.69 Billion | 88.78 Billion | 5.18 Billion |
Earnings Per Share Basic | 3.28 | 14.23 | 74.00 | 114.03 | - | 17.04 |
Earnings Per Share Diluted | 3.28 | 14.23 | 74.00 | 114.03 | - | 17.04 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.21 Billion | 304.28 Million | 304.28 Million | 304.28 Million | 304.28 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.21 Billion | 304.28 Million | 304.28 Million | 304.28 Million | 304.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | -0.01 | 0.06 | 0.08 | - | 0.02 |
Profit Margin | 0.01 | 0.05 | 0.04 | 0.07 | 0.05 | 0.01 |
EBITDA | 13.41 Billion | -2.99 Billion | 32.71 Billion | 40.67 Billion | - | 8.39 Billion |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.05 | -0.00 | -0.00 | 0.02 |
6871
RK
MDRNF
MAHABANK
INUMF
DSCSY