USD 0.73
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.41 Million | 25.73 Million | 43.77 Million | 13.06 Million | 22.37 Million | 3.7 Million |
Total Current Assets | 10.07 Million | 23.36 Million | 29.45 Million | 1.51 Million | 798.26 Thousand | 1.45 Million |
Cash And Short Term Investments | 8.72 Million | 22.07 Million | 28.2 Million | 678.33 Thousand | 150.83 Thousand | 162.15 Thousand |
Cash and Cash Equivalents | 8.72 Million | 22.07 Million | 28.2 Million | 678.33 Thousand | 150.83 Thousand | 162.15 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 333.69 Thousand | 331.19 Thousand | 354.19 Thousand | 256.87 Thousand | 297.05 Thousand | 729.87 Thousand |
Inventory | 494.37 Thousand | 430.49 Thousand | 387.68 Thousand | 289.53 Thousand | 190.15 Thousand | 241.06 Thousand |
Other Current Assets | 521.7 Thousand | 526.8 Thousand | 513.77 Thousand | 289.49 Thousand | 160.22 Thousand | 318.43 Thousand |
Total Non-Current Assets | 4.33 Million | 2.37 Million | 14.31 Million | 11.54 Million | 21.57 Million | 2.25 Million |
Net PPE | 3.96 Million | 2.04 Million | 3.32 Million | 5.21 Million | 2.23 Million | 180.45 Thousand |
Good Will And Intangible Assets | 248.45 Thousand | 253.86 Thousand | 10.81 Million | 6.21 Million | 19.33 Million | 964.49 Thousand |
Good Will | - | - | 6.85 Million | 2.81 Million | 15.69 Million | - |
Intangible Assets | 248.45 Thousand | 253.86 Thousand | 3.96 Million | 3.39 Million | 3.64 Million | 964.49 Thousand |
Long-Term Investments | - | - | - | - | - | 1.11 Million |
Tax Assets | - | - | - | - | - | -1.11 Million |
Other Non Current Assets | 128.09 Thousand | 75.61 Thousand | 167.06 Thousand | 116.25 Thousand | -21.57 Million | 1.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.14 Million | 3.96 Million | 3.5 Million | 10.41 Million | 11.14 Million | 3.65 Million |
Total Current Liabilities | 3.95 Million | 3.88 Million | 3.24 Million | 9.33 Million | 10.87 Million | 3.65 Million |
Account Payables | 1.34 Million | 943.45 Thousand | 1.02 Million | 1.37 Million | 3.15 Million | 445.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 667.83 Thousand | 94.23 Thousand | 639.66 Thousand | 5.02 Million | 5.25 Million | 1.63 Million |
Deferred Revenue | 308.09 Thousand | 602.07 Thousand | 186.95 Thousand | 53.02 Thousand | 40.38 Thousand | 23.06 Thousand |
Other Current Liabilities | 1.63 Million | 2.24 Million | 1.39 Million | 2.88 Million | 2.42 Million | 1.55 Million |
Total Non Current Liabilities | 2.19 Million | 86.08 Thousand | 265.07 Thousand | 1.08 Million | 270.26 Thousand | - |
Long-Term Debt | 2.18 Million | 86.08 Thousand | 239.66 Thousand | 845.12 Thousand | 270.26 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5459.00 | - | 25.41 Thousand | 235.7 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.27 Million | 21.76 Million | 40.26 Million | 2.64 Million | 11.23 Million | 53.47 Thousand |
Stock Holders Equity | 8.27 Million | 21.76 Million | 40.26 Million | 2.64 Million | 11.23 Million | 53.47 Thousand |
Common Stock | 40.62 Thousand | 787.62 Thousand | 656.14 Thousand | 198.04 Thousand | 40.56 Thousand | 140.91 Thousand |
Retained Earnings | -167.76 Million | -153.77 Million | -128.04 Million | -108.38 Million | -82.49 Million | -63.1 Million |
Accumulated other comprehensive income | -792.00 | - | - | - | - | -358.76 Thousand |
Common Stock Equity | 8.27 Million | 21.76 Million | 40.26 Million | 2.64 Million | 11.23 Million | 53.47 Thousand |
Capital Lease Obligation | 2.18 Million | 180.31 Thousand | 879.32 Thousand | 1.44 Million | 729.74 Thousand | - |
Total Investments | - | - | - | - | - | 1.11 Million |
Total Debt | 2.85 Million | 180.31 Thousand | 879.32 Thousand | 5.87 Million | 5.52 Million | 1.63 Million |
Net Debt | -5.87 Million | -21.89 Million | -27.32 Million | 5.19 Million | 5.37 Million | 1.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.58 Million | 10.6 Million | 14.41 Million | 14.41 Million | 18.16 Million | 20.96 Million |
Total Current Assets | 6.88 Million | 6.56 Million | 10.07 Million | 10.07 Million | 13.52 Million | 15.96 Million |
Cash And Short Term Investments | 5.33 Million | 5.19 Million | 8.72 Million | 8.72 Million | 11.91 Million | 14.76 Million |
Cash and Cash Equivalents | 5.33 Million | 5.19 Million | 8.72 Million | 8.72 Million | 11.91 Million | 14.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 387.04 Thousand | 509.44 Thousand | 333.69 Thousand | 333.69 Thousand | 544.75 Thousand | 430.84 Thousand |
Inventory | 568.21 Thousand | 441.71 Thousand | 494.37 Thousand | 494.37 Thousand | 439.98 Thousand | 393.69 Thousand |
Other Current Assets | 597.72 Thousand | 412.92 Thousand | 521.7 Thousand | 521.7 Thousand | 620.69 Thousand | 381.23 Thousand |
Total Non-Current Assets | 3.7 Million | 4.03 Million | 4.33 Million | 4.33 Million | 4.64 Million | 4.99 Million |
Net PPE | 3.34 Million | 3.67 Million | 3.96 Million | 3.96 Million | 4.26 Million | 4.55 Million |
Good Will And Intangible Assets | 238.73 Thousand | 245.59 Thousand | 248.45 Thousand | 248.45 Thousand | 259.32 Thousand | 266.18 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 238.73 Thousand | 245.59 Thousand | 248.45 Thousand | 248.45 Thousand | 259.32 Thousand | 266.18 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 121.09 Thousand | 124.09 Thousand | 128.09 Thousand | 128.09 Thousand | 124.09 Thousand | 174.09 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 6.49 Million | 6.54 Million | 6.14 Million | 6.14 Million | 6.51 Million | 6.26 Million |
Total Current Liabilities | 4.61 Million | 4.51 Million | 3.95 Million | 3.95 Million | 4.17 Million | 3.76 Million |
Account Payables | 1.56 Million | 1.72 Million | 1.34 Million | 1.34 Million | 1.16 Million | 1.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 838.64 Thousand | 578.23 Thousand | 667.83 Thousand | 667.83 Thousand | 815.76 Thousand | 466.08 Thousand |
Deferred Revenue | 269.94 Thousand | 304.32 Thousand | 308.09 Thousand | 308.09 Thousand | 374.95 Thousand | 627.89 Thousand |
Other Current Liabilities | 1.94 Million | 1.9 Million | 1.63 Million | 1.63 Million | 1.81 Million | 1.65 Million |
Total Non Current Liabilities | 1.87 Million | 2.03 Million | 2.19 Million | 2.19 Million | 2.34 Million | 2.49 Million |
Long-Term Debt | 1.86 Million | 2.02 Million | 2.18 Million | 2.18 Million | 2.34 Million | 2.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.66 Thousand | 3506.00 | 5459.00 | 5459.00 | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 4.09 Million | 4.05 Million | 8.27 Million | 8.27 Million | 11.65 Million | 14.7 Million |
Stock Holders Equity | 4.09 Million | 4.05 Million | 8.27 Million | 8.27 Million | 11.65 Million | 14.7 Million |
Common Stock | 57.08 Thousand | 40.62 Thousand | 40.62 Thousand | 40.62 Thousand | 40.33 Thousand | 40.06 Thousand |
Retained Earnings | -175.16 Million | -171.98 Million | -167.76 Million | -167.76 Million | -164.28 Million | -161.12 Million |
Accumulated other comprehensive income | -792.00 | -792.00 | -40.62 Thousand | -792.00 | -792.00 | -792.00 |
Common Stock Equity | 4.09 Million | 4.05 Million | 8.27 Million | 8.27 Million | 11.65 Million | 14.7 Million |
Capital Lease Obligation | 1.86 Million | 2.02 Million | 2.18 Million | 2.18 Million | 2.89 Million | 2.96 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.69 Million | 2.6 Million | 2.85 Million | 2.85 Million | 3.15 Million | 2.96 Million |
Net Debt | -2.63 Million | -2.59 Million | -5.87 Million | -5.87 Million | -8.75 Million | -11.79 Million |
AMGRF
MAHABANK
INUMF
DANUBE
2683
SOAR