USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 965.78 Million | 962.27 Million | 984.69 Million | 1.12 Billion | 1.38 Billion | 459.39 Million |
Total Current Assets | 230 Million | 155.04 Million | 184.47 Million | 177.04 Million | 237.39 Million | 110.49 Million |
Cash And Short Term Investments | 36.9 Million | 28.87 Million | 52.18 Million | 64.2 Million | 112.91 Million | 12.09 Million |
Cash and Cash Equivalents | 36.9 Million | 28.87 Million | 52.18 Million | 64.2 Million | 112.91 Million | 12.09 Million |
Short Term Investments | - | - | 1.6 Million | - | - | - |
Net Receivables | 64.22 Million | 72.93 Million | 70.49 Million | 74.46 Million | 50.69 Million | 48.12 Million |
Inventory | 11.56 Million | 44.45 Million | 39.56 Million | 32.35 Million | 38.74 Million | 40.97 Million |
Other Current Assets | 117.3 Million | 8.77 Million | 300 Thousand | 600 Thousand | 26.4 Million | 4.95 Million |
Total Non-Current Assets | 735.78 Million | 807.23 Million | 800.21 Million | 950.1 Million | 1.15 Billion | 348.9 Million |
Net PPE | 291.1 Million | 342.66 Million | 319.9 Million | 379.6 Million | 438.49 Million | 63.34 Million |
Good Will And Intangible Assets | 309.56 Million | 482.09 Million | 454.16 Million | 551.91 Million | 694.08 Million | 263.05 Million |
Good Will | 156.31 Million | 156.31 Million | 268.37 Million | 349.2 Million | 473.86 Million | 259.36 Million |
Intangible Assets | 153.25 Million | 325.78 Million | 185.78 Million | 202.7 Million | 220.22 Million | 3.69 Million |
Long-Term Investments | -153.25 Million | -156.31 Million | 5.21 Million | 712 Thousand | 1.87 Million | 2.04 Million |
Tax Assets | 135.11 Million | 138.1 Million | 20.94 Million | 17.87 Million | 15.16 Million | 13.21 Million |
Other Non Current Assets | 153.25 Million | 685 Thousand | - | - | 605 Thousand | 7.25 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 852.8 Million | 893.3 Million | 764.9 Million | 876.23 Million | 1.04 Billion | 266.92 Million |
Total Current Liabilities | 361.85 Million | 346.07 Million | 210.83 Million | 233.73 Million | 223.89 Million | 131.19 Million |
Account Payables | 62.67 Million | 64.44 Million | 74.63 Million | 86.93 Million | 79.11 Million | 49.68 Million |
Tax Payables | 352 Thousand | - | - | 1.45 Million | - | 4.71 Million |
Short Term Debt | 160.18 Million | 194.84 Million | 34.07 Million | 33.78 Million | 35.2 Million | 103 Thousand |
Deferred Revenue | 6.34 Million | 3.45 Million | 14.93 Million | 7000.00 | 15.61 Million | 12.5 Million |
Other Current Liabilities | 132.65 Million | 83.32 Million | 87.18 Million | 113 Million | 93.95 Million | 68.9 Million |
Total Non Current Liabilities | 490.95 Million | 547.22 Million | 554.07 Million | 642.49 Million | 820.7 Million | 135.73 Million |
Long-Term Debt | 51.75 Million | 50.3 Million | 460.31 Million | 527.88 Million | 656.24 Million | 80.59 Million |
Deferred Revenue Non Current | 39.63 Million | 38.07 Million | 25.29 Million | 750 Thousand | 63.13 Million | 16.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263.28 Million | 317.73 Million | 33.84 Million | 62.59 Million | 40.85 Million | 36.42 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 112.98 Million | 68.97 Million | 219.78 Million | 250.91 Million | 343.02 Million | 192.47 Million |
Stock Holders Equity | 104.1 Million | 60.91 Million | 209.36 Million | 236.7 Million | 326.67 Million | 192.18 Million |
Common Stock | 586.1 Million | 533.19 Million | 531.5 Million | 424.4 Million | 417.11 Million | 200.26 Million |
Retained Earnings | -484.56 Million | -476.93 Million | -332.48 Million | -188.26 Million | -91.31 Million | -8.12 Million |
Accumulated other comprehensive income | 2.56 Million | 4.65 Million | 5.14 Million | 568 Thousand | 880 Thousand | 46 Thousand |
Common Stock Equity | 104.1 Million | 60.91 Million | 209.36 Million | 236.7 Million | 326.67 Million | 192.18 Million |
Capital Lease Obligation | 230.57 Million | 285.98 Million | 289.3 Million | 326.91 Million | 355.51 Million | 132 Thousand |
Total Investments | -153.25 Million | -156.31 Million | 5.21 Million | 712 Thousand | 1.87 Million | 2.04 Million |
Total Debt | 442.5 Million | 531.13 Million | 494.39 Million | 561.66 Million | 691.45 Million | 80.7 Million |
Net Debt | 405.6 Million | 502.26 Million | 442.2 Million | 497.46 Million | 578.53 Million | 68.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 965.78 Million | 965.78 Million | 830.02 Million | 830.02 Million | 984.69 Million | 962.27 Million |
Total Current Assets | 230 Million | 230 Million | 150.44 Million | 150.44 Million | 184.47 Million | 155.04 Million |
Cash And Short Term Investments | 36.9 Million | 36.9 Million | 34.33 Million | 34.33 Million | 52.18 Million | 28.87 Million |
Cash and Cash Equivalents | 36.9 Million | 36.9 Million | 34.33 Million | 34.33 Million | 52.18 Million | 28.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.22 Million | 64.22 Million | 55.8 Million | 51.07 Million | 70.49 Million | 72.93 Million |
Inventory | 11.56 Million | 11.56 Million | 48.85 Million | 48.85 Million | 39.56 Million | 44.45 Million |
Other Current Assets | 117.3 Million | 117.3 Million | 11.45 Million | 16.17 Million | 300 Thousand | 8.77 Million |
Total Non-Current Assets | 735.78 Million | 735.78 Million | 679.57 Million | 679.57 Million | 800.21 Million | 807.23 Million |
Net PPE | 291.1 Million | 291.1 Million | 333.61 Million | 333.61 Million | 319.9 Million | 342.66 Million |
Good Will And Intangible Assets | 309.56 Million | 309.56 Million | 317.64 Million | 317.64 Million | 454.16 Million | 482.09 Million |
Good Will | 156.31 Million | 156.31 Million | 156.31 Million | 156.31 Million | 268.37 Million | 156.31 Million |
Intangible Assets | 153.25 Million | 153.25 Million | 161.33 Million | 161.33 Million | 185.78 Million | 325.78 Million |
Long-Term Investments | -153.25 Million | -153.25 Million | 161.33 Million | - | - | -156.31 Million |
Tax Assets | 135.11 Million | 135.11 Million | 27.78 Million | - | 20.94 Million | 138.1 Million |
Other Non Current Assets | 153.25 Million | 153.25 Million | -160.8 Million | 28.31 Million | 5.21 Million | 685 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 852.8 Million | 852.8 Million | 718.69 Million | 713.49 Million | 764.9 Million | 893.3 Million |
Total Current Liabilities | 361.85 Million | 361.85 Million | 286.66 Million | 286.66 Million | 210.83 Million | 346.07 Million |
Account Payables | 93.06 Million | 62.67 Million | 86.9 Million | 86.9 Million | 74.63 Million | 64.44 Million |
Tax Payables | 352 Thousand | 352 Thousand | - | - | - | - |
Short Term Debt | 160.18 Million | 160.18 Million | 160.71 Million | 130.24 Million | 34.07 Million | 194.84 Million |
Deferred Revenue | 6.34 Million | 6.34 Million | 2.5 Million | - | 14.93 Million | 3.45 Million |
Other Current Liabilities | 102.26 Million | 132.65 Million | 36.54 Million | 69.51 Million | 87.18 Million | 83.32 Million |
Total Non Current Liabilities | 490.95 Million | 490.95 Million | 432.02 Million | 426.82 Million | 554.07 Million | 547.22 Million |
Long-Term Debt | 51.75 Million | 51.75 Million | 50.97 Million | 320.89 Million | 460.31 Million | 50.3 Million |
Deferred Revenue Non Current | 39.63 Million | 39.63 Million | 35.86 Million | - | 25.29 Million | 38.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 263.28 Million | 263.28 Million | 318.09 Million | 105.93 Million | 33.84 Million | 317.73 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 112.98 Million | 112.98 Million | 111.33 Million | 116.53 Million | 219.78 Million | 68.97 Million |
Stock Holders Equity | 104.1 Million | 104.1 Million | 102.47 Million | 107.67 Million | 209.36 Million | 60.91 Million |
Common Stock | 586.1 Million | 586.1 Million | 586.1 Million | 586.1 Million | 531.5 Million | 533.19 Million |
Retained Earnings | -484.56 Million | -484.56 Million | -486.96 Million | -486.96 Million | -332.48 Million | -476.93 Million |
Accumulated other comprehensive income | 2.56 Million | 2.56 Million | 3.34 Million | 8.54 Million | 5.14 Million | 4.65 Million |
Common Stock Equity | 104.1 Million | 104.1 Million | 102.47 Million | 107.67 Million | 209.36 Million | 60.91 Million |
Capital Lease Obligation | 230.57 Million | 230.57 Million | 275.11 Million | 305.58 Million | 289.3 Million | 285.98 Million |
Total Investments | -153.25 Million | -153.25 Million | 161.33 Million | - | - | -156.31 Million |
Total Debt | 442.5 Million | 442.5 Million | 486.8 Million | 451.13 Million | 494.39 Million | 531.13 Million |
Net Debt | 405.6 Million | 405.6 Million | 452.46 Million | 416.79 Million | 442.2 Million | 502.26 Million |
MAHABANK
INUMF
DSCSY
2683
SOAR
POAI