USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 950.16 Thousand | 15.4 Million | 385.79 Thousand | 229.75 Thousand | 586.03 Thousand | 483.77 Thousand |
Cost of Revenue | 479.97 Thousand | 8.48 Million | 216.77 Thousand | 56.87 Thousand | 223.53 Thousand | 187.43 Thousand |
Gross Profit | 470.18 Thousand | 6.91 Million | 169.01 Thousand | 172.88 Thousand | 362.5 Thousand | 296.33 Thousand |
Operating Expenses | 12.56 Million | 554.67 Thousand | 454.18 Thousand | 117.78 Thousand | 154.31 Thousand | 157.48 Thousand |
Selling, General and Administrative Expenses | 12.56 Million | 554.67 Thousand | 454.18 Thousand | 117.78 Thousand | 154.31 Thousand | 157.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.04 Million | 9.04 Million | 670.95 Thousand | 174.65 Thousand | 377.85 Thousand | 344.91 Thousand |
Operating Income | -12.09 Million | 6.35 Million | -285.16 Thousand | 55.1 Thousand | 208.18 Thousand | 138.85 Thousand |
Interest Expense | 218.00 | 17.6 Thousand | 12.01 Thousand | 500.00 | 24.06 Thousand | 681.93 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -7.09 Million | 6.34 Million | -297.18 Thousand | 54.6 Thousand | 184.11 Thousand | -423.27 Thousand |
Net Income | -7.09 Million | 6.34 Million | -297.18 Thousand | 54.6 Thousand | 184.11 Thousand | -423.27 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 6.28 Billion | 3.73 Billion | 2.9 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.28 Billion | 3.73 Billion | 2.9 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion |
Gross Margin | 0.49 | 0.45 | 0.44 | 0.75 | 0.62 | 0.61 |
EBIT Margin | -7.47 | 0.41 | -0.74 | 0.24 | 0.36 | 0.29 |
Profit Margin | -7.47 | 0.41 | -0.77 | 0.24 | 0.31 | -0.87 |
EBITDA | -7.09 Million | 6.35 Million | -285.16 Thousand | 55.1 Thousand | 208.18 Thousand | 258.65 Thousand |
Earnings Before Tax Margin | -12.73 | 0.41 | -0.74 | 0.24 | 0.36 | 0.29 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 950.16 Thousand | 750.97 Thousand | 141.33 Thousand | 86.66 Thousand | 17 Thousand | 15.4 Million |
Cost of Revenue | 479.97 Thousand | 364.15 Thousand | 71.81 Thousand | 43.17 Thousand | 21.51 Thousand | 8.48 Million |
Gross Profit | 470.18 Thousand | 386.81 Thousand | 69.52 Thousand | 43.49 Thousand | -4510.00 | 6.91 Million |
Operating Expenses | 12.56 Million | 280.41 Thousand | 32.53 Thousand | 39.64 Thousand | 101.32 Thousand | 554.67 Thousand |
Selling, General and Administrative Expenses | - | 280.41 Thousand | 32.53 Thousand | 39.64 Thousand | 101.32 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.04 Million | 644.57 Thousand | 104.34 Thousand | 82.81 Thousand | 122.83 Thousand | 9.04 Million |
Operating Income | -12.09 Million | 106.4 Thousand | 36.99 Thousand | 3850.00 | -105.83 Thousand | 6.35 Million |
Interest Expense | 218.00 | - | - | - | 17.6 Thousand | 17.6 Thousand |
Income Tax Expense | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -54.88 Thousand | -228.48 Thousand |
Earnings before Tax | -7.09 Million | 106.4 Thousand | 36.98 Thousand | 3849.00 | -123.43 Thousand | 6.34 Million |
Net Income | -7.09 Million | 106.4 Thousand | 36.98 Thousand | 3849.00 | -123.43 Thousand | 6.34 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 6.28 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.73 Billion | 3.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.28 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.73 Billion | 3.73 Billion |
Gross Margin | 0.49 | 0.52 | 0.49 | 0.50 | -0.27 | 0.45 |
EBIT Margin | - | 0.14 | 0.26 | 0.04 | -6.22 | - |
Profit Margin | -7.47 | 0.14 | 0.26 | 0.04 | -7.26 | 0.41 |
EBITDA | - | 106.4 Thousand | 36.99 Thousand | 3850.00 | -105.83 Thousand | - |
Earnings Before Tax Margin | -12.73 | 0.14 | 0.26 | 0.04 | -6.22 | 0.41 |
FORTH
4123
1580
1832
EFVIF
8047