USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 976.71 Thousand | 906.13 Thousand | 344.3 Thousand | 261.65 Thousand | 745.82 Thousand | 400.5 Thousand |
Cost of Revenue | 471.31 Thousand | 578.37 Thousand | 390.05 Thousand | 926.15 Thousand | 614.78 Thousand | 376.14 Thousand |
Gross Profit | 505.39 Thousand | 327.75 Thousand | -45.75 Thousand | -664.49 Thousand | 131.04 Thousand | 24.35 Thousand |
Operating Expenses | 1.63 Million | 1.05 Million | 697.94 Thousand | 821.31 Thousand | 1.59 Million | 1.48 Million |
Selling, General and Administrative Expenses | 2.11 Million | 1.05 Million | 697.94 Thousand | 821.31 Thousand | 1.34 Million | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 465.28 Thousand | - | 21.28 Thousand | - | 1578.53 | - |
Cost and Expenses | 2.74 Million | 1.62 Million | 1.08 Million | 1.74 Million | 2.2 Million | 1.86 Million |
Operating Income | -1.76 Million | -722.87 Thousand | -10.51 Million | -1.59 Million | -1.46 Million | -2.18 Million |
Interest Expense | 126.08 Thousand | 471.61 Thousand | 322.27 Thousand | 367.14 Thousand | 523.57 Thousand | 1.22 Million |
Income Tax Expense | - | 543.61 Thousand | 326.46 Thousand | 367.14 Thousand | 523.57 Thousand | 514.09 Thousand |
Earnings before Tax | -1.79 Million | -148.44 Thousand | -10.72 Million | 1.47 Million | -2.32 Million | -7.72 Million |
Net Income | -1.79 Million | -220.44 Thousand | -10.71 Million | 1.47 Million | -2.32 Million | -7.72 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.04 | 0.01 | -0.01 | -0.07 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.04 | 0.01 | -0.01 | -0.07 |
Weighted Average Shares Outstanding | 543.52 Million | 435.37 Million | 277.54 Million | 235.28 Million | 209.56 Million | 110.48 Million |
Weighted Average Shares Outstanding (Diluted) | 543.52 Million | 435.37 Million | 277.54 Million | 235.28 Million | 209.56 Million | 110.48 Million |
Gross Margin | 0.52 | 0.36 | -0.13 | -2.54 | 0.18 | 0.06 |
EBIT Margin | -1.50 | -0.35 | -1.31 | -3.40 | -1.50 | -5.13 |
Profit Margin | -1.84 | -0.24 | -31.11 | 5.65 | -3.12 | -19.30 |
EBITDA | -1.46 Million | 721.8 Thousand | -10.13 Million | -890.72 Thousand | -961.19 Thousand | -6.38 Million |
Earnings Before Tax Margin | -1.81 | -0.80 | -30.53 | -6.11 | -1.96 | -5.45 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 197.05 Thousand | 218.9 Thousand | 215.46 Thousand | -2281.00 | 976.71 Thousand | 407.49 Thousand |
Cost of Revenue | 55.9 Thousand | 45.55 Thousand | 172.21 Thousand | -72.67 Thousand | 637.38 Thousand | 304.38 Thousand |
Gross Profit | 141.15 Thousand | 173.35 Thousand | 43.24 Thousand | 70.39 Thousand | 339.32 Thousand | 103.1 Thousand |
Operating Expenses | 255.74 Thousand | 492.39 Thousand | 412.14 Thousand | 435.08 Thousand | 1.63 Million | 512.34 Thousand |
Selling, General and Administrative Expenses | 255.74 Thousand | 492.39 Thousand | 412.14 Thousand | 435.08 Thousand | - | 512.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.94 Thousand | - | - | - | 25 Thousand | - |
Cost and Expenses | 311.64 Thousand | 537.94 Thousand | 584.36 Thousand | 362.41 Thousand | 2.27 Million | 816.73 Thousand |
Operating Income | -114.59 Thousand | -319.04 Thousand | -368.89 Thousand | -829.97 Thousand | -1.76 Million | -409.23 Thousand |
Interest Expense | 12.39 Thousand | 60.52 Thousand | 35.47 Thousand | 45.37 Thousand | 126.08 Thousand | 27 Thousand |
Income Tax Expense | 9750.00 | 60.52 Thousand | 35.47 Thousand | 104.78 Thousand | 147.65 Thousand | 22.25 Thousand |
Earnings before Tax | -90.73 Thousand | -379.77 Thousand | -404.36 Thousand | -875.8 Thousand | -1.79 Million | -436.51 Thousand |
Net Income | -88.09 Thousand | -379.77 Thousand | -404.36 Thousand | -875.8 Thousand | -1.79 Million | -431.76 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 548.26 Million | 548.26 Million | 548.26 Million | 544.24 Million | 543.52 Million | 543.28 Million |
Weighted Average Shares Outstanding (Diluted) | 548.26 Million | 548.26 Million | 548.26 Million | 544.24 Million | 543.52 Million | 543.28 Million |
Gross Margin | 0.72 | 0.79 | 0.20 | -30.86 | 0.35 | 0.25 |
EBIT Margin | -0.19 | -1.37 | -1.51 | 159.88 | - | -0.91 |
Profit Margin | -0.45 | -1.73 | -1.88 | 383.95 | -1.84 | -1.06 |
EBITDA | -38.23 Thousand | -299.45 Thousand | -324.83 Thousand | -364.69 Thousand | - | -370.02 Thousand |
Earnings Before Tax Margin | -0.58 | -1.46 | -1.71 | 363.86 | -1.81 | -1.00 |
8047
INTK
FORTH
BCG
PSFE
1832