USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 2.56 Million | 2.82 Million | 1.87 Million | 10.52 Million | 11.6 Million | 12.84 Million |
Total Current Assets | 266.39 Thousand | 321.55 Thousand | 218.35 Thousand | 341.7 Thousand | 127.16 Thousand | 648.88 Thousand |
Cash And Short Term Investments | 108.74 Thousand | 128.84 Thousand | 147.18 Thousand | 235.26 Thousand | 40.85 Thousand | 138.16 Thousand |
Cash and Cash Equivalents | 108.74 Thousand | 128.84 Thousand | 147.18 Thousand | 235.26 Thousand | 40.85 Thousand | 137.98 Thousand |
Short Term Investments | - | - | - | - | - | 183.70 |
Net Receivables | 128.83 Thousand | 177.22 Thousand | 40.87 Thousand | 33.16 Thousand | 86.31 Thousand | 510.71 Thousand |
Inventory | 14.00 | 21.00 | - | - | -1.00 | -415.28 Thousand |
Other Current Assets | 28.8 Thousand | 15.46 Thousand | 30.29 Thousand | 73.28 Thousand | 86.07 Thousand | 415.28 Thousand |
Total Non-Current Assets | 2.29 Million | 2.5 Million | 1.65 Million | 10.18 Million | 11.47 Million | 12.19 Million |
Net PPE | 1.62 Million | 1.31 Million | 969.56 Thousand | 9.94 Million | 11.25 Million | 11.95 Million |
Good Will And Intangible Assets | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | - | - | - |
Good Will | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 498.3 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 238.58 Thousand | 250.09 Thousand | 247.89 Thousand | 240.72 Thousand | 225.01 Thousand | 239.87 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 7.25 Million | 6.33 Million | 8.86 Million | 7.37 Million | 8.49 Million | 17.4 Million |
Total Current Liabilities | 6.21 Million | 5.23 Million | 8.02 Million | 5.02 Million | 8.12 Million | 3.84 Million |
Account Payables | 2.53 Million | 1.61 Million | 1.22 Million | 1.73 Million | 1.32 Million | 663.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.54 Million | 2.56 Million | 5.73 Million | 3.29 Million | 6.8 Million | 1.14 Million |
Deferred Revenue | 5564.48 | 11.75 Thousand | 65.46 Thousand | -979.05 Thousand | -502.74 Thousand | 1.00 |
Other Current Liabilities | 1.12 Million | 1.03 Million | 989.98 Thousand | 979.05 Thousand | 502.74 Thousand | 2.04 Million |
Total Non Current Liabilities | 1.04 Million | 1.09 Million | 845.05 Thousand | 2.34 Million | 372.3 Thousand | 13.55 Million |
Long-Term Debt | 250.6 Thousand | 324.7 Thousand | 453.31 Thousand | 2.03 Million | - | 7.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 789.55 Thousand | 773.12 Thousand | 391.74 Thousand | 316.59 Thousand | 372.3 Thousand | 5.85 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -4.69 Million | -3.51 Million | -6.99 Million | 3.15 Million | 3.1 Million | -4.55 Million |
Stock Holders Equity | -4.69 Million | -3.52 Million | -6.98 Million | 3.15 Million | 3.1 Million | -4.55 Million |
Common Stock | 35.7 Million | 35.66 Million | 32.36 Million | 31.72 Million | 27.51 Million | 20.02 Million |
Retained Earnings | -43.71 Million | -41.92 Million | -41.7 Million | -30.99 Million | -27.29 Million | -27.04 Million |
Accumulated other comprehensive income | -250.91 Thousand | -852.71 Thousand | -810.44 Thousand | -747.33 Thousand | 222.78 Thousand | -314.49 Thousand |
Common Stock Equity | -4.69 Million | -3.52 Million | -6.98 Million | 3.15 Million | 3.1 Million | -4.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 498.3 Thousand | - | - | - | 183.70 |
Total Debt | 2.79 Million | 2.89 Million | 6.19 Million | 5.32 Million | 6.8 Million | 8.84 Million |
Net Debt | 2.69 Million | 2.76 Million | 6.04 Million | 5.09 Million | 6.76 Million | 8.7 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.62 Million | 2.57 Million | 2.6 Million | 2.56 Million | 2.56 Million | 2.96 Million |
Total Current Assets | 309.5 Thousand | 261.77 Thousand | 300.07 Thousand | 266.39 Thousand | 266.39 Thousand | 418.52 Thousand |
Cash And Short Term Investments | 124.17 Thousand | 47.41 Thousand | 60.21 Thousand | 108.74 Thousand | 108.74 Thousand | 305.85 Thousand |
Cash and Cash Equivalents | 124.17 Thousand | 47.41 Thousand | 60.21 Thousand | 108.74 Thousand | 108.74 Thousand | 305.85 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 177.74 Thousand | 186.34 Thousand | 209.74 Thousand | 128.83 Thousand | 128.83 Thousand | 92.55 Thousand |
Inventory | 36.38 | - | -20.00 | 14.00 | - | 144.00 |
Other Current Assets | 7554.62 | 27.95 Thousand | 30.14 Thousand | 28.8 Thousand | 28.82 Thousand | 19.97 Thousand |
Total Non-Current Assets | 2.31 Million | 2.31 Million | 2.3 Million | 2.29 Million | 2.29 Million | 2.54 Million |
Net PPE | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.41 Million |
Good Will And Intangible Assets | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand |
Good Will | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand | 439.45 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 460.89 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 247.77 Thousand | 249.77 Thousand | 241.6 Thousand | 238.58 Thousand | 238.58 Thousand | 233.62 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.71 Million | 8.63 Million | 8.11 Million | 7.25 Million | 7.25 Million | 7.34 Million |
Total Current Liabilities | 7.66 Million | 7.53 Million | 7.03 Million | 6.21 Million | 6.21 Million | 6.32 Million |
Account Payables | 4.9 Million | 4.92 Million | 3.36 Million | 2.53 Million | 3.61 Million | 2.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.69 Million | 2.55 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million |
Deferred Revenue | -4.9 Million | -4.92 Million | 5570.71 | 5564.48 | -3.61 Million | 5527.41 |
Other Current Liabilities | 4.97 Million | 4.98 Million | 1.11 Million | 1.12 Million | 3.67 Million | 1.34 Million |
Total Non Current Liabilities | 1.05 Million | 1.1 Million | 1.08 Million | 1.04 Million | 1.04 Million | 1.02 Million |
Long-Term Debt | 250.6 Thousand | 250.6 Thousand | 250.6 Thousand | 250.6 Thousand | 250.6 Thousand | 250.6 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 804.11 Thousand | 849.58 Thousand | 831.79 Thousand | 789.55 Thousand | 789.55 Thousand | 778.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -6.09 Million | -6.05 Million | -5.5 Million | -4.69 Million | -4.69 Million | -4.38 Million |
Stock Holders Equity | -6.09 Million | -6.06 Million | -5.51 Million | -4.69 Million | -4.69 Million | -4.38 Million |
Common Stock | 35.73 Million | 35.73 Million | 35.73 Million | 35.7 Million | 35.7 Million | 35.68 Million |
Retained Earnings | -44.59 Million | -44.5 Million | -44.12 Million | -43.71 Million | -43.71 Million | -42.84 Million |
Accumulated other comprehensive income | -805.23 Thousand | -859.33 Thousand | -690.88 Thousand | -250.91 Thousand | -250.91 Thousand | -801.93 Thousand |
Common Stock Equity | -6.09 Million | -6.06 Million | -5.51 Million | -4.69 Million | -4.69 Million | -4.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 460.89 Thousand |
Total Debt | 2.94 Million | 2.8 Million | 2.79 Million | 2.79 Million | 2.79 Million | 2.79 Million |
Net Debt | 2.81 Million | 2.75 Million | 2.73 Million | 2.69 Million | 2.69 Million | 2.49 Million |
8047
INTK
FORTH
BCG
PSFE
1832