SAR 3.29
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 104.03 Million | 110.82 Million | 73.22 Million | 54.28 Million | 42.03 Million | 39.53 Million |
Cost of Revenue | 87.12 Million | 95.31 Million | 51.88 Million | 39.6 Million | 32.22 Million | 28.74 Million |
Gross Profit | 16.91 Million | 15.51 Million | 21.34 Million | 14.67 Million | 9.81 Million | 10.78 Million |
Operating Expenses | 20.39 Million | 19.48 Million | 14.61 Million | 10.76 Million | -11.37 Million | -10.32 Million |
Selling, General and Administrative Expenses | 20.09 Million | 7.54 Million | 4.72 Million | 3.63 Million | 10.94 Million | 9.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -560.25 Thousand | 11.93 Million | 9.89 Million | 7.12 Million | -11.37 Million | -10.32 Million |
Cost and Expenses | 106.66 Million | 114.79 Million | 66.5 Million | 50.36 Million | 32.22 Million | 28.74 Million |
Operating Income | -2.62 Million | -3.7 Million | 5.64 Million | 3.42 Million | -1.56 Million | 460.29 Thousand |
Interest Expense | 1.48 Million | 915.5 Thousand | 1.22 Million | 420.24 Thousand | 41.04 Thousand | - |
Income Tax Expense | 3.3 Million | 3.69 Million | 861.11 Thousand | 838.58 Thousand | 339.15 Thousand | 451.00 |
Earnings before Tax | -938.51 Thousand | -3.52 Million | 4.46 Million | 3.41 Million | -1.08 Million | 1.34 Million |
Net Income | -4.24 Million | -7.21 Million | 3.59 Million | 2.57 Million | -1.42 Million | 1.34 Million |
Earnings Per Share Basic | -0.02 | -0.04 | 0.10 | 0.02 | -0.01 | 0.09 |
Earnings Per Share Diluted | -0.02 | -0.04 | 0.10 | 0.02 | -0.01 | 0.09 |
Weighted Average Shares Outstanding | 175 Million | 175 Million | 37.5 Million | 153.95 Million | 153.95 Million | 15.39 Million |
Weighted Average Shares Outstanding (Diluted) | 175 Million | 175 Million | 37.5 Million | 153.95 Million | 153.95 Million | 15.39 Million |
Gross Margin | 0.16 | 0.14 | 0.29 | 0.27 | 0.23 | 0.27 |
EBIT Margin | 0.12 | 0.07 | 0.22 | 0.15 | -0.04 | 0.01 |
Profit Margin | -0.04 | -0.07 | 0.05 | 0.05 | -0.03 | 0.03 |
EBITDA | 12.91 Million | 8.32 Million | 15.17 Million | 7.94 Million | 363.52 Thousand | 2.03 Million |
Earnings Before Tax Margin | -0.03 | -0.03 | 0.08 | 0.06 | -0.04 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.28 Million | 31.64 Million | 104.03 Million | 25.08 Million | 20.93 Million | 17.19 Million |
Cost of Revenue | 17.5 Million | 26.85 Million | 87.12 Million | 21.81 Million | 16.54 Million | 14.68 Million |
Gross Profit | 3.77 Million | 4.78 Million | 16.91 Million | 3.27 Million | 4.39 Million | 2.51 Million |
Operating Expenses | 5.95 Million | 5.79 Million | 20.09 Million | 6.33 Million | 5.07 Million | 5.08 Million |
Selling, General and Administrative Expenses | 5.95 Million | 5.81 Million | - | 6.33 Million | 5.07 Million | 5.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -222.31 Thousand | -5.79 Million | -20.64 Million | -5.97 Million | 49.55 Thousand | 89.2 Thousand |
Cost and Expenses | 23.45 Million | 32.65 Million | 107.22 Million | 28.14 Million | 21.61 Million | 19.76 Million |
Operating Income | -2.17 Million | -1 Million | -3.18 Million | -3.05 Million | -627.55 Thousand | 2.47 Million |
Interest Expense | 555.09 Thousand | 478.61 Thousand | 1.48 Million | 904.84 Thousand | 292.21 Thousand | 145.87 Thousand |
Income Tax Expense | 1.1 Million | 500 Thousand | 3.3 Million | 1.8 Million | 500 Thousand | 500 Thousand |
Earnings before Tax | -2.65 Million | -1.03 Million | -938.51 Thousand | -2.62 Million | -215.29 Thousand | -1.88 Million |
Net Income | -3.76 Million | -1.53 Million | -4.24 Million | -4.42 Million | -715.29 Thousand | -2.38 Million |
Earnings Per Share Basic | -0.02 | -0.01 | - | -0.03 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.03 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 175 Million | 175 Million | 175 Million | 175 Million | 175 Million | 175 Million |
Weighted Average Shares Outstanding (Diluted) | 175 Million | 175 Million | 175 Million | 175 Million | 175 Million | 175 Million |
Gross Margin | 0.18 | 0.15 | 0.16 | 0.13 | 0.21 | 0.15 |
EBIT Margin | 0.08 | 0.08 | - | 0.02 | 0.12 | 0.04 |
Profit Margin | -0.18 | -0.05 | -0.04 | -0.18 | -0.03 | -0.14 |
EBITDA | 1.73 Million | 2.64 Million | - | 407.9 Thousand | 2.54 Million | 609.05 Thousand |
Earnings Before Tax Margin | -0.10 | -0.03 | -0.03 | -0.12 | -0.03 | 0.14 |
EFVIF
8047
INTK
0ABA
BCG
PSFE