Sinmag Equipment Corporation (1580.TWO)
TWD 137.5
(1.1%)
TWD 137.5
(1.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.49 Billion | 3.93 Billion | 4.29 Billion | 3.3 Billion | - |
| Cost of Revenue | 2.59 Billion | 2.46 Billion | 2.71 Billion | 1.96 Billion | - |
| Gross Profit | 1.9 Billion | 1.46 Billion | 1.58 Billion | 1.33 Billion | - |
| Operating Expenses | 1.03 Billion | 919.09 Million | 897.67 Million | 847.72 Million | - |
| Selling, General and Administrative Expenses | 874.51 Million | 775.22 Million | 761.86 Million | 711.05 Million | - |
| Research and Development Expenses | 156.04 Million | 143.87 Million | 135.81 Million | 136.66 Million | - |
| Other Expenses | - | 58.14 Million | -4.55 Million | -6.85 Million | - |
| Cost and Expenses | 3.62 Billion | 3.38 Billion | 3.6 Billion | 2.8 Billion | - |
| Operating Income | 874.89 Million | 627.84 Million | 699.01 Million | 501.24 Million | - |
| Interest Expense | 1.72 Million | 5.96 Million | 3.56 Million | 5.28 Million | 7.22 Million |
| Income Tax Expense | 298.92 Million | 272 Million | 182.8 Million | 139.24 Million | - |
| Earnings before Tax | 935.28 Million | 626.69 Million | 702.26 Million | 492.79 Million | - |
| Net Income | 603.03 Million | 336.56 Million | 510.16 Million | 340.94 Million | - |
| Earnings Per Share Basic | 12.01 | 6.70 | 10.16 | 6.79 | 10.02 |
| Earnings Per Share Diluted | 11.97 | 6.68 | 10.12 | 6.77 | 9.98 |
| Weighted Average Shares Outstanding | 50.2 Million | 50.23 Million | 50.23 Million | 50.23 Million | 50.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.35 Million | 50.38 Million | 50.41 Million | 50.39 Million | 50.41 Million |
| Gross Margin | 0.42 | 0.37 | 0.37 | 0.41 | - |
| EBIT Margin | 0.23 | 0.19 | 0.18 | 0.18 | - |
| Profit Margin | 0.13 | 0.09 | 0.12 | 0.10 | - |
| EBITDA | 1.05 Billion | 732.54 Million | 785.41 Million | 583.81 Million | 765.15 Million |
| Earnings Before Tax Margin | 0.19 | 0.16 | 0.16 | 0.15 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 942.56 Million | 1.19 Billion | 4.49 Billion | 1.25 Billion | 1.16 Billion |
| Cost of Revenue | 680.22 Million | 528.5 Million | 687.5 Million | 2.59 Billion | 683.43 Million | 718.64 Million |
| Gross Profit | 551.15 Million | 414.05 Million | 507.77 Million | 1.9 Billion | 575.19 Million | 443.51 Million |
| Operating Expenses | 303.98 Million | 216.72 Million | 289.07 Million | 1.02 Billion | 269.01 Million | 256.75 Million |
| Selling, General and Administrative Expenses | 258.56 Million | 185.64 Million | 250.82 Million | - | 222.29 Million | 213.44 Million |
| Research and Development Expenses | 45.41 Million | 31.08 Million | 38.24 Million | - | 46.71 Million | 43.31 Million |
| Other Expenses | 28.11 Million | 3.91 Million | 3.72 Million | 34.83 Million | 9.1 Million | 35.73 Million |
| Cost and Expenses | 984.2 Million | 745.23 Million | 976.57 Million | 3.62 Billion | 952.44 Million | 975.39 Million |
| Operating Income | 283.86 Million | 209.57 Million | 230.48 Million | 938.14 Million | 321.08 Million | 230.34 Million |
| Interest Expense | 643 Thousand | 255 Thousand | 289 Thousand | 1.72 Million | 431 Thousand | 372 Thousand |
| Income Tax Expense | 73.76 Million | 66.95 Million | 93.26 Million | 298.92 Million | 97.74 Million | 67.43 Million |
| Earnings before Tax | 281.75 Million | 213.69 Million | 228.53 Million | 935.28 Million | 317.39 Million | 226.36 Million |
| Net Income | 195.12 Million | 137.25 Million | 126.81 Million | 603.03 Million | 207.72 Million | 152.69 Million |
| Earnings Per Share Basic | 3.88 | 2.73 | 2.53 | - | 4.14 | 3.04 |
| Earnings Per Share Diluted | 3.88 | 2.73 | 2.52 | - | 4.13 | 3.04 |
| Weighted Average Shares Outstanding | 50.29 Million | 50.23 Million | 50.21 Million | 50.2 Million | 50.17 Million | 50.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.29 Million | 50.32 Million | 50.31 Million | 50.3 Million | 50.29 Million | 50.22 Million |
| Gross Margin | 0.45 | 0.44 | 0.42 | 0.42 | 0.46 | 0.38 |
| EBIT Margin | 0.26 | 0.25 | 0.22 | - | 0.28 | 0.22 |
| Profit Margin | 0.16 | 0.15 | 0.11 | 0.13 | 0.17 | 0.13 |
| EBITDA | 314.47 Million | 238.3 Million | 260.21 Million | - | 349.99 Million | 258.16 Million |
| Earnings Before Tax Margin | 0.23 | 0.22 | 0.19 | 0.21 | 0.26 | 0.20 |
VLS
UPC
GDSI
INTK
FORTH
4123