USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 21.75 Million | 21.93 Million | 8.12 Million | 4.93 Million | 1.37 Million | 243.92 Thousand |
Cost of Revenue | 14.44 Million | 13.32 Million | 4.82 Million | 2.55 Million | 1.01 Million | 80.67 Thousand |
Gross Profit | 7.31 Million | 8.61 Million | 3.29 Million | 2.37 Million | 357.18 Thousand | 163.24 Thousand |
Operating Expenses | 30.37 Million | 14.21 Million | 8.62 Million | 6.75 Million | 1.04 Million | 161.03 Thousand |
Selling, General and Administrative Expenses | 18.83 Million | 11.06 Million | 5.78 Million | 4.85 Million | 503.22 Thousand | 161.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.54 Million | 3.15 Million | 2.83 Million | 1.9 Million | 545.39 Thousand | -58.93 Thousand |
Cost and Expenses | 44.82 Million | 27.53 Million | 13.44 Million | 9.31 Million | 2.06 Million | 241.71 Thousand |
Operating Income | -23.06 Million | -5.6 Million | -5.32 Million | -4.38 Million | -691.43 Thousand | 2211.00 |
Interest Expense | 6.41 Million | 5.29 Million | 6.95 Million | 342.71 Thousand | 1989.00 | 268.78 Thousand |
Income Tax Expense | 13.22 Thousand | 5.28 Million | -85.98 Thousand | 682.51 Thousand | 29.85 Thousand | -13.8 Thousand |
Earnings before Tax | -31.16 Million | -10.9 Million | -12.38 Million | -9.94 Million | -663.56 Thousand | -266.57 Thousand |
Net Income | -31.14 Million | -16.19 Million | -12.29 Million | -10.63 Million | -642.28 Thousand | -266.57 Thousand |
Earnings Per Share Basic | -0.33 | -0.21 | -0.20 | -0.17 | -0.23 | -0.04 |
Earnings Per Share Diluted | -0.33 | -0.21 | -0.20 | -0.17 | -0.23 | -0.04 |
Weighted Average Shares Outstanding | 95.69 Million | 78.59 Million | 61.62 Million | 61.53 Million | 2.73 Million | 7.46 Million |
Weighted Average Shares Outstanding (Diluted) | 95.69 Million | 78.59 Million | 61.62 Million | 61.53 Million | 2.73 Million | 7.46 Million |
Gross Margin | 0.34 | 0.39 | 0.41 | 0.48 | 0.26 | 0.67 |
EBIT Margin | -1.05 | -0.20 | -0.54 | -0.64 | -0.44 | 0.02 |
Profit Margin | -1.43 | -0.74 | -1.51 | -2.15 | -0.47 | -1.09 |
EBITDA | -22.82 Million | -4.34 Million | -4.44 Million | -8.92 Million | -604.03 Thousand | -164.2 Thousand |
Earnings Before Tax Margin | -1.06 | -0.26 | -0.66 | -0.89 | -0.50 | 0.01 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.02 Million | 5.66 Million | 5 Million | 21.75 Million | 4 Million | 4.93 Million |
Cost of Revenue | 2.2 Million | 1.94 Million | 2.38 Million | 14.44 Million | 3.35 Million | 3.34 Million |
Gross Profit | 2.81 Million | 3.71 Million | 2.62 Million | 7.31 Million | 645.76 Thousand | 1.58 Million |
Operating Expenses | 5.61 Million | 5.01 Million | 4.2 Million | 20.43 Million | 5.01 Million | 5.43 Million |
Selling, General and Administrative Expenses | 3.35 Million | 3.74 Million | 3.33 Million | - | 7.47 Million | 3.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.88 Million | 1.26 Million | 873.9 Thousand | 1.6 Million | - | -1.11 Million |
Cost and Expenses | 7.81 Million | 6.95 Million | 6.58 Million | 34.87 Million | 8.36 Million | 8.77 Million |
Operating Income | -2.96 Million | -1.29 Million | -1.58 Million | -13.12 Million | -14.31 Million | -3.84 Million |
Interest Expense | 2.95 Million | 2.1 Million | 1.84 Million | 6.41 Million | 2.48 Million | 1.62 Million |
Income Tax Expense | -1435.00 | 3619.00 | 3740.00 | 13.22 Thousand | 5273.00 | 4624.00 |
Earnings before Tax | -5.91 Million | -3.4 Million | -3.24 Million | -31.16 Million | -18.47 Million | -5.47 Million |
Net Income | -5.91 Million | -3.4 Million | -3.24 Million | -31.17 Million | -18.44 Million | -5.47 Million |
Earnings Per Share Basic | -0.06 | -0.03 | -0.03 | - | -0.19 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.03 | - | -0.19 | -0.06 |
Weighted Average Shares Outstanding | 101.84 Million | 101.07 Million | 99.15 Million | 95.69 Million | 96.42 Million | 96.16 Million |
Weighted Average Shares Outstanding (Diluted) | 101.84 Million | 101.07 Million | 99.15 Million | 95.69 Million | 96.42 Million | 96.16 Million |
Gross Margin | 0.56 | 0.66 | 0.52 | 0.34 | 0.16 | 0.32 |
EBIT Margin | -0.47 | -0.15 | -0.19 | - | -3.87 | -0.68 |
Profit Margin | -1.18 | -0.60 | -0.65 | -1.43 | -4.61 | -1.11 |
EBITDA | -2.36 Million | -853.48 Thousand | -958.47 Thousand | - | -15.48 Million | -3.34 Million |
Earnings Before Tax Margin | -0.59 | -0.23 | -0.32 | -0.60 | -3.58 | -0.78 |
KVACU
MITEY
USDP
BOREO
2491
SVG