USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 110.76 Million | 116.8 Million | 20.66 Million | 14.47 Million | 3.51 Million | 108.64 Thousand |
Total Current Assets | 3.55 Million | 10.59 Million | 2.89 Million | 2.96 Million | 1.72 Million | 108 Thousand |
Cash And Short Term Investments | 85.63 Thousand | 1.45 Million | 84.67 Thousand | 21.09 Thousand | 174.26 Thousand | 86.82 Thousand |
Cash and Cash Equivalents | 85.63 Thousand | 1.45 Million | 84.67 Thousand | 21.09 Thousand | 174.26 Thousand | 86.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 586.27 Thousand | 1.44 Million | 352.59 Thousand | 437.02 Thousand | 930.51 Thousand | 24.79 Thousand |
Inventory | 2.46 Million | 6.39 Million | 80 Thousand | 180 Thousand | 1.00 | 6996.00 |
Other Current Assets | 417.09 Thousand | 1.3 Million | 2.37 Million | 2.32 Million | 624.82 Thousand | 14.17 Thousand |
Total Non-Current Assets | 107.2 Million | 106.21 Million | 17.77 Million | 11.51 Million | 1.78 Million | 638.00 |
Net PPE | 21.95 Million | 11.63 Million | 8.64 Million | 7.77 Million | 1.43 Million | 638.00 |
Good Will And Intangible Assets | 69.97 Million | 76.72 Million | 8.88 Million | 2.95 Million | - | - |
Good Will | 58.23 Million | 58.06 Million | 1.11 Million | 1.11 Million | - | - |
Intangible Assets | 11.74 Million | 18.65 Million | 7.76 Million | 1.83 Million | - | - |
Long-Term Investments | 7.71 Million | 17.74 Million | 240.71 Thousand | 100 Thousand | 100 Thousand | - |
Tax Assets | -7.71 Million | -17.74 Million | -240.71 Thousand | - | - | - |
Other Non Current Assets | 15.27 Million | 17.85 Million | 240.71 Thousand | 684.71 Thousand | 249.08 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.82 Million | 30.7 Million | 12.64 Million | 7.13 Million | 895.23 Thousand | 2.33 Million |
Total Current Liabilities | 40.58 Million | 14.99 Million | 10.28 Million | 7.13 Million | 895.23 Thousand | 2.33 Million |
Account Payables | 6.42 Million | 3.75 Million | 1.97 Million | 1.07 Million | 720.51 Thousand | 1.69 Million |
Tax Payables | 2.09 Million | 2.67 Million | 1.89 Million | 87.47 Thousand | 88.82 Thousand | - |
Short Term Debt | 19.94 Million | 5.86 Million | 5.52 Million | 4.77 Million | 25 Thousand | 531 Thousand |
Deferred Revenue | 219.99 Thousand | 119.99 Thousand | - | - | - | - |
Other Current Liabilities | 13.99 Million | 5.24 Million | 2.78 Million | 1.28 Million | 149.72 Thousand | 115.46 Thousand |
Total Non Current Liabilities | 8.23 Million | 15.71 Million | 2.35 Million | 2.7 Million | 1.5 Million | - |
Long-Term Debt | 7.89 Million | 15.06 Million | 2.35 Million | 2.7 Million | 1.5 Million | - |
Deferred Revenue Non Current | 335.85 Thousand | 655.85 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.21 Million | -14.95 Million | - | - | - | - |
Other Liabilities | - | - | - | -2.7 Million | -1.5 Million | - |
Total Equity | 61.94 Million | 86.1 Million | 8.01 Million | 7.33 Million | 2.61 Million | -2.23 Million |
Stock Holders Equity | 61.96 Million | 86.1 Million | 8.01 Million | 7.46 Million | 2.61 Million | -2.23 Million |
Common Stock | 10.99 Thousand | 10.7 Thousand | 6834.00 | 6365.00 | 5477.00 | 15.03 Thousand |
Retained Earnings | -65.01 Million | -33.87 Million | -22.96 Million | -10.69 Million | -823.8 Thousand | -40.22 Million |
Accumulated other comprehensive income | - | - | - | - | -67.1 Thousand | -82.54 Thousand |
Common Stock Equity | 61.96 Million | 86.1 Million | 8.01 Million | 7.46 Million | 2.61 Million | -2.23 Million |
Capital Lease Obligation | 954.32 Thousand | 160.99 Thousand | 200.81 Thousand | - | - | - |
Total Investments | 7.71 Million | 17.74 Million | 240.71 Thousand | 100 Thousand | 100 Thousand | - |
Total Debt | 27.84 Million | 20.93 Million | 7.88 Million | 4.77 Million | 25 Thousand | 531 Thousand |
Net Debt | 27.75 Million | 19.47 Million | 7.79 Million | 4.75 Million | -149.26 Thousand | 444.17 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 112.01 Million | 114.12 Million | 114.67 Million | 110.76 Million | 110.76 Million | 120.52 Million |
Total Current Assets | 3.34 Million | 3.68 Million | 2.84 Million | 3.55 Million | 3.55 Million | 5.69 Million |
Cash And Short Term Investments | 183.42 Thousand | 101.15 Thousand | 21.78 Thousand | 85.63 Thousand | 85.63 Thousand | 441.66 Thousand |
Cash and Cash Equivalents | 183.42 Thousand | 101.15 Thousand | 21.78 Thousand | 85.63 Thousand | 85.63 Thousand | 441.66 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 968.01 Thousand | 595.53 Thousand | 601.92 Thousand | 586.27 Thousand | 586.27 Thousand | 591.5 Thousand |
Inventory | 1.89 Million | 2.64 Million | 1.93 Million | 2.46 Million | 2.46 Million | 4.13 Million |
Other Current Assets | 297.26 Thousand | 343.98 Thousand | 285.14 Thousand | 417.09 Thousand | 417.09 Thousand | 527.65 Thousand |
Total Non-Current Assets | 108.66 Million | 110.44 Million | 111.82 Million | 107.2 Million | 107.2 Million | 114.83 Million |
Net PPE | 24.96 Million | 25.76 Million | 23.7 Million | 21.95 Million | 21.95 Million | 27.3 Million |
Good Will And Intangible Assets | 68.91 Million | 69.38 Million | 69.67 Million | 69.97 Million | 69.97 Million | 77.45 Million |
Good Will | 58.06 Million | 58.23 Million | 58.23 Million | 58.23 Million | 58.23 Million | 58.23 Million |
Intangible Assets | 10.85 Million | 11.15 Million | 11.44 Million | 11.74 Million | 11.74 Million | 19.22 Million |
Long-Term Investments | 4.78 Million | 4.78 Million | 7.71 Million | - | 7.71 Million | 8.58 Million |
Tax Assets | -4.78 Million | -4.78 Million | -7.71 Million | - | -7.71 Million | -8.58 Million |
Other Non Current Assets | 14.78 Million | 15.29 Million | 18.44 Million | 15.27 Million | 15.27 Million | 1.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.37 Million | 56.44 Million | 54.31 Million | 48.82 Million | 48.82 Million | 42.02 Million |
Total Current Liabilities | 58.81 Million | 47.13 Million | 46.57 Million | 40.58 Million | 40.58 Million | 39.46 Million |
Account Payables | 6.85 Million | 6.92 Million | 6.37 Million | 6.42 Million | 6.42 Million | 5.81 Million |
Tax Payables | 1.69 Million | 1.41 Million | 1.07 Million | 13.22 Thousand | 2.09 Million | 7948.00 |
Short Term Debt | 34.15 Million | 24.98 Million | 25.18 Million | 19.94 Million | 19.94 Million | 28.05 Million |
Deferred Revenue | 174.99 Thousand | 174.99 Thousand | 169.99 Thousand | 219.99 Thousand | 219.99 Thousand | 214.99 Thousand |
Other Current Liabilities | 17.63 Million | 15.05 Million | 14.84 Million | 13.99 Million | 13.99 Million | 5.38 Million |
Total Non Current Liabilities | 558.22 Thousand | 9.3 Million | 7.73 Million | 8.23 Million | 8.23 Million | 2.55 Million |
Long-Term Debt | 144.86 Thousand | 8.88 Million | 7.4 Million | 7.89 Million | 7.89 Million | 2.2 Million |
Deferred Revenue Non Current | 413.35 Thousand | 419.6 Thousand | 330.86 Thousand | 335.85 Thousand | 335.85 Thousand | 345.85 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 413.35 Thousand | -8.28 Million | -6.93 Million | - | -7.21 Million | 345.85 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.64 Million | 57.68 Million | 60.35 Million | 61.94 Million | 61.94 Million | 78.5 Million |
Stock Holders Equity | 52.64 Million | 57.68 Million | 60.36 Million | 61.96 Million | 61.96 Million | 78.49 Million |
Common Stock | 11.42 Thousand | 11.39 Thousand | 11.23 Thousand | 10.99 Thousand | 10.99 Thousand | 10.85 Thousand |
Retained Earnings | -77.6 Million | -71.69 Million | -68.27 Million | -65.01 Million | -65.01 Million | -46.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 52.64 Million | 57.68 Million | 60.36 Million | 61.96 Million | 61.96 Million | 78.49 Million |
Capital Lease Obligation | 392.45 Thousand | 937.28 Thousand | 702.2 Thousand | 954.32 Thousand | 954.32 Thousand | 1.01 Million |
Total Investments | 4.78 Million | 4.78 Million | 7.71 Million | - | 7.71 Million | 8.58 Million |
Total Debt | 34.29 Million | 33.87 Million | 32.58 Million | 27.84 Million | 27.84 Million | 30.26 Million |
Net Debt | 34.11 Million | 33.77 Million | 32.56 Million | 27.75 Million | 27.75 Million | 29.81 Million |
KVACU
MITEY
USDP
BOREO
2491
SVG