AUD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.22 Million | 32.23 Million | 20.95 Million | 17.33 Million | 15.71 Million | 12 Million |
Total Current Assets | 4.84 Million | 3.79 Million | 1.82 Million | 2.52 Million | 3.37 Million | 196.04 Thousand |
Cash And Short Term Investments | 111.46 Thousand | 137.67 Thousand | 30.44 Thousand | 597.51 Thousand | 2.65 Million | 176.68 Thousand |
Cash and Cash Equivalents | 108.2 Thousand | 133.89 Thousand | 26.92 Thousand | 593.99 Thousand | 2.64 Million | 172.14 Thousand |
Short Term Investments | 3266.00 | 3783.00 | 3516.00 | 3516.00 | 3516.00 | 4533.00 |
Net Receivables | 1.03 Million | 330.11 Thousand | 49.17 Thousand | 1.88 Million | 723.26 Thousand | 19.36 Thousand |
Inventory | 3.25 Million | 3.25 Million | 1.68 Million | -3516.00 | -3516.00 | -23.89 Thousand |
Other Current Assets | 436.52 Thousand | 72.08 Thousand | 54.5 Thousand | 39.38 Thousand | 49.88 Thousand | 23.89 Thousand |
Total Non-Current Assets | 45.38 Million | 28.44 Million | 19.13 Million | 14.8 Million | 12.34 Million | 11.8 Million |
Net PPE | 15.19 Million | 19.63 Million | 15.89 Million | 14.62 Million | 12.16 Million | 11.77 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.63 Million | 3.83 Million | 3.05 Million | 178.63 Thousand | 178.63 Thousand | 37.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.54 Million | 4.97 Million | 178.63 Thousand | 1.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.3 Million | 7.51 Million | 7.28 Million | 3.71 Million | 3.98 Million | 2.95 Million |
Total Current Liabilities | 16.89 Million | 5.46 Million | 5.19 Million | 3.5 Million | 1.94 Million | 2.2 Million |
Account Payables | 7.9 Million | 2.53 Million | 2.66 Million | 792.44 Thousand | 643.53 Thousand | 1.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.3 Million | 2 Million | 1.67 Million | 1.82 Million | - | 25 Thousand |
Deferred Revenue | - | - | 849.63 Thousand | 893.66 Thousand | - | - |
Other Current Liabilities | 2.69 Million | 933.13 Thousand | -1.00 | -1.00 | 1.3 Million | 696 Thousand |
Total Non Current Liabilities | 16.4 Million | 2.04 Million | 2.09 Million | 205.65 Thousand | 2.03 Million | 757.63 Thousand |
Long-Term Debt | 13.5 Million | 1.84 Million | 1.88 Million | 344.12 Thousand | 1.83 Million | 551.98 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Million | 205.65 Thousand | 205.65 Thousand | -138.47 Thousand | 205.65 Thousand | 205.65 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.92 Million | 24.72 Million | 13.67 Million | 13.61 Million | 11.73 Million | 9.04 Million |
Stock Holders Equity | 16.92 Million | 24.72 Million | 13.67 Million | 13.61 Million | 11.73 Million | 9.04 Million |
Common Stock | 147.9 Million | 140.82 Million | 128.8 Million | 128.54 Million | 128.32 Million | 127.79 Million |
Retained Earnings | -131.15 Million | -116.44 Million | -115.47 Million | -115.27 Million | -116.93 Million | -118.83 Million |
Accumulated other comprehensive income | 174.87 Thousand | 344.12 Thousand | 344.12 Thousand | 344.12 Thousand | 344.12 Thousand | 85 Thousand |
Common Stock Equity | 16.92 Million | 24.72 Million | 13.67 Million | 13.61 Million | 11.73 Million | 9.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.64 Million | 3.83 Million | 3.06 Million | 3516.00 | 3516.00 | 4533.00 |
Total Debt | 19.8 Million | 3.84 Million | 3.56 Million | 1.82 Million | 1.83 Million | 576.98 Thousand |
Net Debt | 19.69 Million | 3.71 Million | 3.53 Million | 1.22 Million | -814.86 Thousand | 404.83 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 45.4 Million | 45.4 Million | 50.22 Million | 32.23 Million | 50.22 Million | 56.15 Million |
Total Current Assets | 2.31 Million | 2.31 Million | 4.84 Million | 3.79 Million | 4.84 Million | 6.71 Million |
Cash And Short Term Investments | 7969.00 | 7969.00 | 111.46 Thousand | 137.67 Thousand | 111.46 Thousand | 207.22 Thousand |
Cash and Cash Equivalents | 4703.00 | 4703.00 | 108.2 Thousand | 133.89 Thousand | 108.2 Thousand | 203.43 Thousand |
Short Term Investments | 3266.00 | 3266.00 | 3266.00 | 3783.00 | 3266.00 | 3783.00 |
Net Receivables | -3266.00 | -3266.00 | 1.03 Million | 330.11 Thousand | -3265.00 | 1.88 Million |
Inventory | 988.09 Thousand | 988.09 Thousand | 3.25 Million | 3.25 Million | 3.25 Million | 4.46 Million |
Other Current Assets | 1.32 Million | 1.32 Million | 436.52 Thousand | 72.08 Thousand | 1.47 Million | 159.47 Thousand |
Total Non-Current Assets | 43.08 Million | 43.08 Million | 45.38 Million | 28.44 Million | 45.38 Million | 49.44 Million |
Net PPE | 40.5 Million | 40.5 Million | 15.19 Million | 19.63 Million | 41.74 Million | 15.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 530.73 Thousand | 530.73 Thousand | 3.63 Million | 3.83 Million | 1.74 Million | 4.93 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.05 Million | 2.05 Million | 26.54 Million | 4.97 Million | 1.89 Million | 29.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.18 Million | 37.18 Million | 33.3 Million | 7.51 Million | 30.65 Million | 32.58 Million |
Total Current Liabilities | 19.18 Million | 19.18 Million | 16.89 Million | 5.46 Million | 16.89 Million | 16.53 Million |
Account Payables | 9.97 Million | 9.97 Million | 7.9 Million | 2.53 Million | 7.9 Million | 5.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.72 Million | 7.72 Million | 6.3 Million | 2 Million | 7.46 Million | 1.46 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.47 Million | 1.47 Million | 2.69 Million | 933.13 Thousand | 1.53 Million | 9.11 Million |
Total Non Current Liabilities | 18 Million | 18 Million | 16.4 Million | 2.04 Million | 13.75 Million | 16.04 Million |
Long-Term Debt | 15.1 Million | 15.1 Million | 13.5 Million | 1.84 Million | 10.85 Million | 13.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Million | 2.9 Million | 2.9 Million | 205.65 Thousand | 2.9 Million | 2.89 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 8.22 Million | 8.22 Million | 16.92 Million | 24.72 Million | 19.57 Million | 23.57 Million |
Stock Holders Equity | 8.22 Million | 8.22 Million | 16.92 Million | 24.72 Million | 19.57 Million | 23.57 Million |
Common Stock | 148.61 Million | 148.61 Million | 147.9 Million | 140.82 Million | 147.9 Million | 143.65 Million |
Retained Earnings | -143.18 Million | -143.18 Million | -131.15 Million | -116.44 Million | -131.15 Million | -120.25 Million |
Accumulated other comprehensive income | 2.79 Million | 2.79 Million | 174.87 Thousand | 344.12 Thousand | 2.82 Million | 174.87 Thousand |
Common Stock Equity | 8.22 Million | 8.22 Million | 16.92 Million | 24.72 Million | 19.57 Million | 23.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 534 Thousand | 534 Thousand | 3.64 Million | 3.83 Million | 1.75 Million | 4.94 Million |
Total Debt | 22.82 Million | 22.82 Million | 19.8 Million | 3.84 Million | 18.31 Million | 14.61 Million |
Net Debt | 22.82 Million | 22.82 Million | 19.69 Million | 3.71 Million | 18.2 Million | 14.41 Million |
INLB
KVACU
MITEY
RW
BOREO
2491