AUD 0.01
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.59 Million | 217.00 | 200.00 | 19.15 Million | 13.01 Million | 233.00 |
Cost of Revenue | 29.61 Million | 154.94 Thousand | 1.08 Million | 15 Million | 10.47 Million | - |
Gross Profit | -6.01 Million | -154.73 Thousand | -1.08 Million | 4.15 Million | 2.54 Million | 233.00 |
Operating Expenses | 1.3 Million | 1.38 Million | 2.05 Million | 16.96 Million | 10.75 Million | 448.56 Thousand |
Selling, General and Administrative Expenses | 594.94 Thousand | 496.83 Thousand | 522.09 Thousand | 521.05 Thousand | 411.55 Thousand | 448.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 709.46 Thousand | 317.00 | 2.17 Million | -298.38 Thousand | -84.51 Thousand | -241.17 Thousand |
Cost and Expenses | 30.91 Million | 1.38 Million | 2.05 Million | 16.96 Million | 10.75 Million | 448.56 Thousand |
Operating Income | -7.31 Million | -614.47 Thousand | 92.44 Thousand | 1.95 Million | 2.17 Million | -689.5 Thousand |
Interest Expense | 2.75 Million | 352.71 Thousand | 297.94 Thousand | 295.27 Thousand | 278.31 Thousand | 94.49 Thousand |
Income Tax Expense | - | 1.12 Million | 2.41 Million | -3106.00 | 193.8 Thousand | -836.17 Thousand |
Earnings before Tax | -14.71 Million | -967.18 Thousand | -205.5 Thousand | 1.66 Million | 1.89 Million | -783.99 Thousand |
Net Income | -14.71 Million | -967.18 Thousand | -205.5 Thousand | 1.66 Million | 1.89 Million | -783.99 Thousand |
Earnings Per Share Basic | -0.08 | -0.01 | -0.00 | 0.02 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.08 | -0.01 | -0.00 | 0.02 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 182.48 Million | 120.43 Million | 101.62 Million | 100.13 Million | 96.76 Million | 78.39 Million |
Weighted Average Shares Outstanding (Diluted) | 182.48 Million | 120.43 Million | 101.62 Million | 100.13 Million | 96.76 Million | 82.51 Million |
Gross Margin | -0.25 | -713.05 | -5420.99 | 0.22 | 0.20 | 1.00 |
EBIT Margin | -0.20 | -2117.62 | 5884.19 | 0.11 | 0.22 | -2959.23 |
Profit Margin | -0.62 | -4457.06 | -1027.50 | 0.09 | 0.15 | -3364.77 |
EBITDA | -4.64 Million | -1.23 Million | -974.04 Thousand | 2.82 Million | 3.03 Million | - |
Earnings Before Tax Margin | -0.31 | -2831.66 | 462.20 | 0.10 | 0.17 | -2959.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.09 Million | 5.09 Million | 10.99 Million | 23.59 Million | 5.49 Million | 12.59 Million |
Cost of Revenue | 9.33 Million | 9.33 Million | 18.7 Million | 31.25 Million | 8.88 Million | 12.54 Million |
Gross Profit | -4.24 Million | -4.24 Million | -7.7 Million | -7.65 Million | -3.38 Million | 49.11 Thousand |
Operating Expenses | 979.16 Thousand | 979.16 Thousand | 495.44 Thousand | 944.01 Thousand | 1.41 Million | 448.57 Thousand |
Selling, General and Administrative Expenses | 311.27 Thousand | 311.27 Thousand | 495.04 Thousand | - | 290.01 Thousand | 454.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 120.00 | - | -400.00 | 5220.00 | - | 5620.00 |
Cost and Expenses | 10.31 Million | 10.31 Million | 19.2 Million | 32.19 Million | 10.3 Million | 12.99 Million |
Operating Income | -4.9 Million | -4.9 Million | -8.2 Million | -8.6 Million | -4.1 Million | -399.46 Thousand |
Interest Expense | 1.93 Million | - | 1.41 Million | 2.75 Million | - | 1.34 Million |
Income Tax Expense | 419 Thousand | - | 1.05 Million | 1.88 Million | - | 830.84 Thousand |
Earnings before Tax | -6.18 Million | -6.18 Million | -9.84 Million | -12.82 Million | -5.45 Million | -2.98 Million |
Net Income | -6.18 Million | -6.18 Million | -10.9 Million | -14.71 Million | -5.45 Million | -3.81 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.06 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.06 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 199.48 Million | 199.48 Million | 184.01 Million | 182.48 Million | 187.67 Million | 178.25 Million |
Weighted Average Shares Outstanding (Diluted) | 199.48 Million | 199.48 Million | 184.01 Million | 182.48 Million | 187.67 Million | 178.25 Million |
Gross Margin | -0.83 | -0.83 | -0.70 | -0.32 | -0.62 | 0.00 |
EBIT Margin | -0.90 | -0.90 | -0.29 | - | -0.69 | 0.00 |
Profit Margin | -1.21 | -1.21 | -0.99 | -0.62 | -0.99 | -0.30 |
EBITDA | -4.59 Million | -4.59 Million | -3.21 Million | - | -3.79 Million | 34.34 Thousand |
Earnings Before Tax Margin | -0.96 | -0.96 | -0.75 | -0.36 | -0.75 | -0.03 |
INLB
KVACU
MITEY
RW
BOREO
2491