JPY 1185.0
(1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.39 Billion | 35.7 Billion | 33.56 Billion | 29.17 Billion | 25.69 Billion | 20.76 Billion |
Cost of Revenue | 19.24 Billion | 22.88 Billion | 20.68 Billion | 17.58 Billion | 16.87 Billion | 13.86 Billion |
Gross Profit | 10.14 Billion | 12.82 Billion | 12.87 Billion | 11.58 Billion | 8.82 Billion | 6.9 Billion |
Operating Expenses | 4.92 Billion | 4.57 Billion | 4.97 Billion | 5.36 Billion | 3.85 Billion | 3.14 Billion |
Selling, General and Administrative Expenses | 4.91 Billion | 4.57 Billion | 4.97 Billion | 5.36 Billion | 3.87 Billion | 3.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.57 Billion | 4.97 Billion | 5.36 Billion | 3.85 Billion | 18.8 Million |
Cost and Expenses | 24.16 Billion | 27.45 Billion | 25.65 Billion | 22.95 Billion | 20.72 Billion | 17 Billion |
Operating Income | 5.23 Billion | 8.24 Billion | 7.9 Billion | 6.21 Billion | 4.96 Billion | 3.75 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.64 Billion | 2.51 Billion | 2.18 Billion | 1.98 Billion | 1.56 Billion | 1.21 Billion |
Earnings before Tax | 5.04 Billion | 8.31 Billion | 5.44 Billion | 6.25 Billion | 4.9 Billion | 3.82 Billion |
Net Income | 3.4 Billion | 5.8 Billion | 3.26 Billion | 4.26 Billion | 3.34 Billion | 2.6 Billion |
Earnings Per Share Basic | 105.14 | 179.59 | 100.89 | 132.13 | 103.57 | 80.78 |
Earnings Per Share Diluted | 105.13 | 179.51 | 100.82 | 132.01 | 103.47 | 80.62 |
Weighted Average Shares Outstanding | 32.33 Million | 32.32 Million | 32.31 Million | 32.3 Million | 32.29 Million | 32.24 Million |
Weighted Average Shares Outstanding (Diluted) | 32.34 Million | 32.34 Million | 32.33 Million | 32.33 Million | 32.32 Million | 32.3 Million |
Gross Margin | 0.35 | 0.36 | 0.38 | 0.40 | 0.34 | 0.33 |
EBIT Margin | 0.19 | 0.24 | 0.33 | 0.25 | 0.21 | 0.19 |
Profit Margin | 0.12 | 0.16 | 0.10 | 0.15 | 0.13 | 0.13 |
EBITDA | 5.7 Billion | 8.71 Billion | 8.69 Billion | 7.31 Billion | 5.44 Billion | 4.1 Billion |
Earnings Before Tax Margin | 0.18 | 0.23 | 0.24 | 0.21 | 0.19 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.31 Billion | 7.3 Billion | 7.65 Billion | 29.39 Billion | 7.64 Billion | 6.96 Billion |
Cost of Revenue | 4.95 Billion | 4.94 Billion | 4.97 Billion | 19.24 Billion | 4.98 Billion | 4.54 Billion |
Gross Profit | 2.36 Billion | 2.36 Billion | 2.68 Billion | 10.14 Billion | 2.66 Billion | 2.42 Billion |
Operating Expenses | 1.43 Billion | 1.47 Billion | 1.36 Billion | 4.91 Billion | 1.29 Billion | 1.27 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | 1.47 Billion | 1.36 Billion | - | 1.29 Billion | 1.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | 5 Million | 9 Million | -3 Million | 5 Million |
Cost and Expenses | 6.38 Billion | 6.42 Billion | 6.33 Billion | 24.16 Billion | 6.28 Billion | 5.81 Billion |
Operating Income | 923 Million | 883 Million | 1.31 Billion | 5.23 Billion | 1.36 Billion | 1.14 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 300 Million | 275 Million | 427 Million | 1.64 Billion | 483 Million | 325 Million |
Earnings before Tax | 924 Million | 875 Million | 1.34 Billion | 5.04 Billion | 1.2 Billion | 1.15 Billion |
Net Income | 625 Million | 599 Million | 913 Million | 3.4 Billion | 722 Million | 828 Million |
Earnings Per Share Basic | 28.85 | 23.68 | 28.23 | - | 22.33 | 25.60 |
Earnings Per Share Diluted | 28.85 | 23.68 | 28.23 | - | 22.33 | 25.60 |
Weighted Average Shares Outstanding | 21.66 Million | 25.29 Million | 32.33 Million | 32.33 Million | 32.33 Million | 32.33 Million |
Weighted Average Shares Outstanding (Diluted) | 21.66 Million | 25.29 Million | 32.33 Million | 32.34 Million | 32.33 Million | 32.33 Million |
Gross Margin | 0.32 | 0.32 | 0.35 | 0.35 | 0.35 | 0.35 |
EBIT Margin | 0.14 | 0.14 | 0.19 | - | 0.19 | 0.18 |
Profit Margin | 0.09 | 0.08 | 0.12 | 0.12 | 0.09 | 0.12 |
EBITDA | 1.03 Billion | 992 Million | 1.41 Billion | - | 1.48 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.17 | 0.18 | 0.18 | 0.16 |
SVG
INLB
KVACU
EP1
RW
BOREO