USD 12.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Billion | 2.99 Billion | 3.12 Billion | 1.72 Billion | 1.29 Billion | 1.12 Billion |
Total Current Assets | 1.69 Billion | 798.5 Million | 1.24 Billion | 655.2 Million | 486.2 Million | 373.3 Million |
Cash And Short Term Investments | 1.09 Billion | 1.02 Billion | 1.48 Billion | 808.6 Million | 626.7 Million | 373.3 Million |
Cash and Cash Equivalents | 983.2 Million | 798.5 Million | 1.24 Billion | 655.2 Million | 486.2 Million | 373.3 Million |
Short Term Investments | 109.3 Million | 226.8 Million | 236 Million | 153.4 Million | 140.5 Million | 35.3 Million |
Net Receivables | 533.9 Million | 589.2 Million | 479.3 Million | 496.4 Million | 350.9 Million | 306.4 Million |
Inventory | 36.6 Million | 15 Million | 14.2 Million | 30.3 Million | 22.1 Million | 408.6 Million |
Other Current Assets | -1.62 Billion | -1.61 Billion | -1.96 Billion | -1.3 Billion | -977.6 Million | -715 Million |
Total Non-Current Assets | 1.25 Billion | 923.6 Million | 933.4 Million | 178.6 Million | 193.6 Million | 165.9 Million |
Net PPE | 41.8 Million | 36.1 Million | 36.6 Million | 38.6 Million | 46.4 Million | 14.4 Million |
Good Will And Intangible Assets | 815.6 Million | 1.49 Billion | 1.5 Billion | 247.3 Million | 255.3 Million | 151.5 Million |
Good Will | 599 Million | 611 Million | 604.7 Million | 107.3 Million | 108.1 Million | 108.1 Million |
Intangible Assets | 216.6 Million | 887.5 Million | 896.8 Million | 140 Million | 147.2 Million | 43.4 Million |
Long-Term Investments | 1.03 Billion | 393.3 Million | 174.9 Million | 188.7 Million | 83.8 Million | 189.9 Million |
Tax Assets | 24.6 Million | 23.2 Million | 17.5 Million | 12.9 Million | 11.5 Million | 9 Million |
Other Non Current Assets | -665.2 Million | -1.02 Billion | -797.1 Million | -308.9 Million | -203.4 Million | -198.9 Million |
Other Assets | - | 1.27 Billion | 946.3 Million | 894.3 Million | 619.9 Million | 583.4 Million |
Total Liabilities | 1.05 Billion | 980.6 Million | 1.09 Billion | 594.8 Million | 363.8 Million | 280.8 Million |
Total Current Liabilities | 685.6 Million | 116.2 Million | 119.5 Million | 108.2 Million | 81.1 Million | 60 Million |
Account Payables | 493.3 Million | 478 Million | 571.2 Million | 357.5 Million | 143.1 Million | 110.4 Million |
Tax Payables | 14.1 Million | 9.6 Million | 27.4 Million | 17.4 Million | 16.8 Million | 10.4 Million |
Short Term Debt | 8.7 Million | 7.4 Million | 8.9 Million | 6.7 Million | 6.8 Million | - |
Deferred Revenue | 192.3 Million | - | -459.8 Million | - | - | - |
Other Current Liabilities | -8.7 Million | -369.2 Million | -800 Thousand | -256 Million | -68.8 Million | -50.4 Million |
Total Non Current Liabilities | 365.8 Million | 297.6 Million | 297.2 Million | 98.8 Million | 99.7 Million | 99.6 Million |
Long-Term Debt | 298.1 Million | 297.6 Million | 297.2 Million | 98.8 Million | 99.7 Million | 99.6 Million |
Deferred Revenue Non Current | -151.7 Million | -662.3 Million | -779.2 Million | -472.9 Million | -234.8 Million | 99.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 168.1 Million | 601.5 Million | 712 Million | 472.1 Million | 234.1 Million | -99.6 Million |
Other Liabilities | - | 566.8 Million | 681.6 Million | 387.8 Million | 183 Million | 121.2 Million |
Total Equity | 1.88 Billion | 2.01 Billion | 2.02 Billion | 1.13 Billion | 935.9 Million | 841.8 Million |
Stock Holders Equity | 1.88 Billion | 2.01 Billion | 2.02 Billion | 1.13 Billion | 935.9 Million | 841.8 Million |
Common Stock | - | 125.8 Million | - | - | - | 206.8 Million |
Retained Earnings | 1.68 Billion | 1.78 Billion | 1.77 Billion | 941.5 Million | 722.7 Million | 554.8 Million |
Accumulated other comprehensive income | 79.8 Million | 113.2 Million | 132 Million | 67.6 Million | 92 Million | 88.7 Million |
Common Stock Equity | 1.88 Billion | 2.01 Billion | 2.02 Billion | 1.13 Billion | 935.9 Million | 841.8 Million |
Capital Lease Obligation | 15.1 Million | 13.3 Million | 13 Million | 13 Million | 22.5 Million | - |
Total Investments | 109.3 Million | 620.1 Million | 410.9 Million | 342.1 Million | 224.3 Million | 225.2 Million |
Total Debt | 321.9 Million | 318.3 Million | 319.1 Million | 121.9 Million | 129 Million | 99.6 Million |
Net Debt | -661.3 Million | -480.2 Million | -927.3 Million | -533.3 Million | -357.2 Million | -273.7 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Billion | 2.94 Billion | 2.77 Billion | 2.99 Billion | 2.99 Billion | 2.95 Billion |
Total Current Assets | 1.69 Billion | 1.69 Billion | 586.7 Million | 798.5 Million | 798.5 Million | 858.9 Million |
Cash And Short Term Investments | 1.09 Billion | 1.09 Billion | 725.1 Million | 1.02 Billion | 1.02 Billion | 1 Billion |
Cash and Cash Equivalents | 983.2 Million | 983.2 Million | 586.7 Million | 798.5 Million | 798.5 Million | 858.9 Million |
Short Term Investments | 109.3 Million | 109.3 Million | 138.4 Million | 226.8 Million | 226.8 Million | 145.4 Million |
Net Receivables | 533.9 Million | 533.9 Million | 595.8 Million | 589.2 Million | 589.2 Million | 456.8 Million |
Inventory | 36.6 Million | 36.6 Million | 24.9 Million | 15 Million | 15 Million | - |
Other Current Assets | -1.62 Billion | -1.62 Billion | -1.32 Billion | -1.61 Billion | -1.61 Billion | -1.46 Billion |
Total Non-Current Assets | 1.25 Billion | 1.25 Billion | 894.8 Million | 923.6 Million | 923.6 Million | 949.2 Million |
Net PPE | 41.8 Million | 41.8 Million | 38.9 Million | 36.1 Million | 36.1 Million | 34 Million |
Good Will And Intangible Assets | 815.6 Million | 815.6 Million | 1.45 Billion | 1.49 Billion | 1.49 Billion | 1.54 Billion |
Good Will | 599 Million | 599 Million | 603.7 Million | 611 Million | 611 Million | 627.2 Million |
Intangible Assets | 216.6 Million | 216.6 Million | 855.9 Million | 887.5 Million | 887.5 Million | 915.2 Million |
Long-Term Investments | 1.03 Billion | 1.03 Billion | 489.2 Million | 393.3 Million | 393.3 Million | 490.2 Million |
Tax Assets | 24.6 Million | 24.6 Million | 22.4 Million | 23.2 Million | 23.2 Million | 19.7 Million |
Other Non Current Assets | -665.2 Million | -665.2 Million | -1.11 Billion | -1.02 Billion | -1.02 Billion | -1.13 Billion |
Other Assets | - | - | 1.29 Billion | 1.27 Billion | 1.27 Billion | 1.14 Billion |
Total Liabilities | 1.05 Billion | 1.05 Billion | 915.5 Million | 980.6 Million | 980.6 Million | 964.6 Million |
Total Current Liabilities | 685.6 Million | 685.6 Million | 100 Million | 116.2 Million | 116.2 Million | 91 Million |
Account Payables | 493.3 Million | 493.3 Million | 431.2 Million | 478 Million | 478 Million | 487.2 Million |
Tax Payables | 14.1 Million | 14.1 Million | 9.4 Million | 9.6 Million | 9.6 Million | 3.1 Million |
Short Term Debt | 8.7 Million | 8.7 Million | 8 Million | 7.4 Million | 7.4 Million | 7.4 Million |
Deferred Revenue | 192.3 Million | 192.3 Million | - | - | - | - |
Other Current Liabilities | -8.7 Million | -8.7 Million | -339.2 Million | -369.2 Million | -369.2 Million | -403.6 Million |
Total Non Current Liabilities | 365.8 Million | 365.8 Million | 297.9 Million | 297.6 Million | 297.6 Million | 297.4 Million |
Long-Term Debt | 298.1 Million | 298.1 Million | 297.9 Million | 297.6 Million | 297.6 Million | 297.4 Million |
Deferred Revenue Non Current | -151.7 Million | -151.7 Million | -595.7 Million | -662.3 Million | -662.3 Million | -648.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 168.1 Million | 168.1 Million | 541.8 Million | 601.5 Million | 601.5 Million | 582.5 Million |
Other Liabilities | - | - | 517.6 Million | 566.8 Million | 566.8 Million | 576.2 Million |
Total Equity | 1.88 Billion | 1.88 Billion | 1.86 Billion | 2.01 Billion | 2.01 Billion | 1.98 Billion |
Stock Holders Equity | 1.88 Billion | 1.88 Billion | 1.86 Billion | 2.01 Billion | 2.01 Billion | 1.98 Billion |
Common Stock | - | - | - | 125.8 Million | 125.8 Million | 125.8 Million |
Retained Earnings | 1.68 Billion | 1.68 Billion | 1.65 Billion | 1.78 Billion | 1.78 Billion | 1.73 Billion |
Accumulated other comprehensive income | 79.8 Million | 79.8 Million | 83.3 Million | 113.2 Million | 113.2 Million | 131.29 Million |
Common Stock Equity | 1.88 Billion | 1.88 Billion | 1.86 Billion | 2.01 Billion | 2.01 Billion | 1.98 Billion |
Capital Lease Obligation | 15.1 Million | 15.1 Million | 13.9 Million | 13.3 Million | 13.3 Million | 10.9 Million |
Total Investments | 109.3 Million | 109.3 Million | 627.6 Million | 620.1 Million | 620.1 Million | 635.6 Million |
Total Debt | 321.9 Million | 321.9 Million | 319.8 Million | 318.3 Million | 318.3 Million | 315.7 Million |
Net Debt | -661.3 Million | -661.3 Million | -266.9 Million | -480.2 Million | -480.2 Million | -543.2 Million |
OST
BH
APE
LKFN
HVO
8013