USD 12.3
(15.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 954.5 Million | 1.04 Billion | 994.1 Million | 856 Million | 665.1 Million | 488.5 Million |
Cost of Revenue | 78.29 Million | 119.6 Million | 71.4 Million | 37.1 Million | 42.5 Million | 36.9 Million |
Gross Profit | 876.2 Million | 923.1 Million | 922.7 Million | 818.9 Million | 622.6 Million | 451.6 Million |
Operating Expenses | 585.3 Million | 484.6 Million | 436.1 Million | 368.7 Million | 327.3 Million | 299.6 Million |
Selling, General and Administrative Expenses | 93.7 Million | 104.3 Million | 96.3 Million | 73.7 Million | 69.1 Million | 64.8 Million |
Research and Development Expenses | - | 0.43 | 0.48 | 4.7 Million | 5.8 Million | 5 Million |
Other Expenses | 491.6 Million | -484.6 Million | -436.1 Million | -368.7 Million | -327.3 Million | -267 Million |
Cost and Expenses | 585.3 Million | 604.2 Million | 507.5 Million | 405.8 Million | 369.8 Million | 299.6 Million |
Operating Income | 369.2 Million | 438.5 Million | 486.6 Million | 450.2 Million | 295.3 Million | 188.9 Million |
Interest Expense | 28.1 Million | 16.2 Million | 14.8 Million | 5.9 Million | 5.9 Million | 4 Million |
Income Tax Expense | 93.1 Million | 86.2 Million | 80.9 Million | 77.4 Million | 55.5 Million | 36 Million |
Earnings before Tax | 403.2 Million | 452.5 Million | 479.3 Million | 446 Million | 295.9 Million | 194.3 Million |
Net Income | 307.7 Million | 365 Million | 396.1 Million | 371.9 Million | 240.4 Million | 158.3 Million |
Earnings Per Share Basic | 0.78 | 0.87 | 0.93 | 1.01 | 0.65 | 0.43 |
Earnings Per Share Diluted | 0.78 | 0.86 | 0.92 | 1.00 | 0.65 | 0.43 |
Weighted Average Shares Outstanding | 392.47 Million | 418.69 Million | 426.28 Million | 369.18 Million | 368.08 Million | 367.57 Million |
Weighted Average Shares Outstanding (Diluted) | 392.42 Million | 422.56 Million | 429.9 Million | 372.4 Million | 370.62 Million | 370.36 Million |
Gross Margin | 0.92 | 0.89 | 0.93 | 0.96 | 0.94 | 0.92 |
EBIT Margin | 0.53 | 0.48 | 0.55 | 0.56 | 0.48 | 0.01 |
Profit Margin | 0.32 | 0.35 | 0.40 | 0.43 | 0.36 | 0.32 |
EBITDA | 504.7 Million | 528.7 Million | 552 Million | 479.4 Million | 328.4 Million | 216.2 Million |
Earnings Before Tax Margin | 0.39 | 0.42 | 0.49 | 0.53 | 0.44 | 0.39 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 522.7 Million | 481.1 Million | 512.2 Million | 1.04 Billion | 530.5 Million |
Cost of Revenue | 128.69 Million | 19.5 Million | 58.1 Million | 57.7 Million | 119.6 Million | 61.9 Million |
Gross Profit | 876.2 Million | 503.2 Million | 423 Million | 454.5 Million | 923.1 Million | 468.6 Million |
Operating Expenses | 410.4 Million | 45.4 Million | 305.09 Million | 309.6 Million | 484.6 Million | 283.9 Million |
Selling, General and Administrative Expenses | - | 11.6 Million | 32.9 Million | 31.4 Million | - | 30.2 Million |
Research and Development Expenses | - | 33.8 Million | 26.1 Million | 19.7 Million | - | 10.5 Million |
Other Expenses | -575.1 Million | 0.43 | 0.37 | 0.41 | -484.6 Million | 0.46 |
Cost and Expenses | 636.8 Million | 217.2 Million | 195.4 Million | 230.7 Million | 604.2 Million | 269.4 Million |
Operating Income | 368.1 Million | 175 Million | 132.69 Million | 170.3 Million | 438.5 Million | 194.7 Million |
Interest Expense | 28.1 Million | - | 10.7 Million | 8.1 Million | 16.2 Million | 8.1 Million |
Income Tax Expense | 93.1 Million | 0.45 | 0.33 | 0.41 | 86.2 Million | 0.45 |
Earnings before Tax | 403.2 Million | 0.47 | 0.33 | 0.41 | 452.5 Million | 0.46 |
Net Income | 307.7 Million | 0.02 | 397.61 Million | 411.7 Million | 365 Million | 425 Million |
Earnings Per Share Basic | - | - | 401.35 Million | 416.39 Million | - | 428.11 Million |
Earnings Per Share Diluted | - | - | 15.4 Million | 11.6 Million | - | 2.4 Million |
Weighted Average Shares Outstanding | 387.77 Million | 387.77 Million | 400.9 Million | 416.92 Million | 418.69 Million | 427.91 Million |
Weighted Average Shares Outstanding (Diluted) | 392.42 Million | 392.42 Million | 401.35 Million | 417.01 Million | 422.56 Million | 428.11 Million |
Gross Margin | 0.87 | 0.96 | 0.88 | 0.89 | 0.89 | 0.88 |
EBIT Margin | - | 0.09 | 0.09 | 0.08 | - | 0.09 |
Profit Margin | 0.31 | - | 0.83 | 0.80 | 0.35 | 0.80 |
EBITDA | - | 49.4 Million | 43.7 Million | 40.6 Million | - | 45.6 Million |
Earnings Before Tax Margin | 0.37 | 0.33 | 0.28 | 0.33 | 0.42 | 0.37 |
OST
BH
APE
LKFN
HVO
8013