USD 3.12
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56.54 Million | 57.18 Million | 75.96 Million | 62.92 Million | 37.09 Million | 22.66 Million |
Total Current Assets | 24.43 Million | 31.9 Million | 54.19 Million | 45.29 Million | 24.58 Million | 16 Million |
Cash And Short Term Investments | 854.51 Thousand | 3.65 Million | 684.33 Thousand | 5.34 Million | 1.34 Million | 1.48 Million |
Cash and Cash Equivalents | 854.51 Thousand | 3.65 Million | 684.33 Thousand | 5.34 Million | 1.34 Million | 1.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.35 Million | 6.57 Million | 26.09 Million | 12.89 Million | 3.79 Million | 3.93 Million |
Inventory | 14.41 Million | 15.43 Million | 18.68 Million | 17.94 Million | 11.69 Million | 10.34 Million |
Other Current Assets | 1.81 Million | 6.24 Million | 8.72 Million | 9.1 Million | 7.75 Million | 238.45 Thousand |
Total Non-Current Assets | 32.11 Million | 25.27 Million | 21.77 Million | 17.63 Million | 12.5 Million | 6.66 Million |
Net PPE | 25.19 Million | 19.42 Million | 19.47 Million | 14.94 Million | 11.35 Million | 5.92 Million |
Good Will And Intangible Assets | 6.45 Million | 4.25 Million | 1.62 Million | 1.8 Million | 613.14 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.45 Million | 4.25 Million | 1.62 Million | 1.8 Million | 613.14 Thousand | - |
Long-Term Investments | 205.59 Thousand | 210.86 Thousand | -1.49 Million | -1.5 Million | 11.96 Million | - |
Tax Assets | - | 566.4 Thousand | 673.17 Thousand | 882.01 Thousand | 543.79 Thousand | 376.17 Thousand |
Other Non Current Assets | 248.01 Thousand | 823.11 Thousand | 1.49 Million | 1.5 Million | -11.96 Million | 367.75 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 42.46 Million | 31.55 Million | 60.76 Million | 51.66 Million | 29.4 Million | 17.5 Million |
Total Current Liabilities | 40.53 Million | 31.5 Million | 60.56 Million | 51.37 Million | 29.4 Million | 17.5 Million |
Account Payables | 10.79 Million | 6.27 Million | 17.61 Million | 23.23 Million | 10.76 Million | 5.36 Million |
Tax Payables | 54.17 Thousand | 250.71 Thousand | - | - | - | - |
Short Term Debt | 24.01 Million | 21.53 Million | 32.61 Million | 15.13 Million | 14.53 Million | 9.32 Million |
Deferred Revenue | 1.55 Million | 2.41 Million | 4.5 Million | 5.75 Million | 2.58 Million | 1.32 Million |
Other Current Liabilities | 4.15 Million | 1.27 Million | 5.82 Million | 7.23 Million | 1.52 Million | 1.49 Million |
Total Non Current Liabilities | 1.92 Million | 52.59 Thousand | 199.6 Thousand | 295.01 Thousand | - | - |
Long-Term Debt | 1.65 Million | 89.91 Thousand | 199.6 Thousand | 295.01 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.59 Thousand | -37.32 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.08 Million | 25.62 Million | 15.2 Million | 11.26 Million | 7.68 Million | 5.16 Million |
Stock Holders Equity | 13.95 Million | 25.33 Million | 14.32 Million | 10.6 Million | 7.25 Million | 4.8 Million |
Common Stock | 1401.00 | 1401.00 | 1013.00 | 1013.00 | 1013.00 | 3730.00 |
Retained Earnings | -8.46 Million | 2.48 Million | 2.74 Million | 19 Thousand | -2.5 Million | -3.09 Million |
Accumulated other comprehensive income | -833.84 Thousand | -405.79 Thousand | 717.63 Thousand | 98.1 Thousand | -498.36 Thousand | -647.25 Thousand |
Common Stock Equity | 13.95 Million | 25.33 Million | 14.32 Million | 10.6 Million | 7.25 Million | 4.8 Million |
Capital Lease Obligation | 116.89 Thousand | 89.91 Thousand | 198.74 Thousand | 295.01 Thousand | - | - |
Total Investments | 205.59 Thousand | 210.86 Thousand | -1.49 Million | -1.5 Million | 11.96 Million | - |
Total Debt | 25.67 Million | 21.53 Million | 32.81 Million | 15.43 Million | 14.53 Million | 9.32 Million |
Net Debt | 24.82 Million | 17.87 Million | 32.12 Million | 10.08 Million | 13.19 Million | 7.83 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 51.44 Million | 51.44 Million | 56.54 Million | 56.54 Million | 56.54 Million | 57.67 Million |
Total Current Assets | 20.99 Million | 20.99 Million | 24.43 Million | 24.43 Million | 24.43 Million | 28.3 Million |
Cash And Short Term Investments | 1.74 Million | 1.74 Million | 854.51 Thousand | 854.51 Thousand | 854.51 Thousand | 2.62 Million |
Cash and Cash Equivalents | 1.74 Million | 1.74 Million | 854.51 Thousand | 854.51 Thousand | 854.51 Thousand | 2.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.8 Million | 4.8 Million | 7.35 Million | 7.35 Million | 6.48 Million | 6.04 Million |
Inventory | 12.99 Million | 12.99 Million | 14.41 Million | 14.41 Million | 15.92 Million | 16.19 Million |
Other Current Assets | 986.51 Thousand | 986.51 Thousand | 1.81 Million | 1.81 Million | 1.16 Million | 3.44 Million |
Total Non-Current Assets | 30.44 Million | 30.44 Million | 32.11 Million | 32.11 Million | 32.11 Million | 29.37 Million |
Net PPE | 23.82 Million | 23.82 Million | 25.19 Million | 25.19 Million | 25.19 Million | 23.44 Million |
Good Will And Intangible Assets | 6.14 Million | 6.14 Million | 6.45 Million | 6.45 Million | 6.45 Million | 4.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.14 Million | 6.14 Million | 6.45 Million | 6.45 Million | 6.45 Million | 4.41 Million |
Long-Term Investments | 207.74 Thousand | 207.74 Thousand | 205.59 Thousand | 205.59 Thousand | 205.59 Thousand | 218.41 Thousand |
Tax Assets | - | - | - | - | - | 558.87 Thousand |
Other Non Current Assets | 267.82 Thousand | 267.82 Thousand | 248.01 Thousand | 248.01 Thousand | 248.01 Thousand | 744.46 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.77 Million | 39.77 Million | 42.46 Million | 42.46 Million | 42.46 Million | 37.48 Million |
Total Current Liabilities | 39.05 Million | 39.05 Million | 40.53 Million | 40.53 Million | 40.53 Million | 37.15 Million |
Account Payables | 5.31 Million | 5.31 Million | 10.79 Million | 10.79 Million | 10.79 Million | 6.96 Million |
Tax Payables | 15.55 Thousand | - | 54.17 Thousand | 54.17 Thousand | - | 39.14 Thousand |
Short Term Debt | 30.83 Million | 30.83 Million | 24.01 Million | 24.01 Million | 26.92 Million | 24.86 Million |
Deferred Revenue | 339.34 Thousand | 223.26 Thousand | 1.55 Million | 1.55 Million | - | 2.69 Million |
Other Current Liabilities | 2.56 Million | 2.9 Million | 4.15 Million | 4.15 Million | 2.81 Million | 2.63 Million |
Total Non Current Liabilities | 725.17 Thousand | 725.17 Thousand | 1.92 Million | 1.92 Million | 1.92 Million | 338.5 Thousand |
Long-Term Debt | - | - | 1.65 Million | 1.65 Million | 1.65 Million | 291.22 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 725.17 Thousand | 725.17 Thousand | 271.59 Thousand | 271.59 Thousand | 271.59 Thousand | 47.28 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.66 Million | 11.66 Million | 14.08 Million | 14.08 Million | 14.08 Million | 20.18 Million |
Stock Holders Equity | 10.28 Million | 10.28 Million | 13.95 Million | 13.95 Million | 13.95 Million | 19.94 Million |
Common Stock | 1681.00 | 1681.00 | 1401.00 | 1401.00 | 1401.00 | 1401.00 |
Retained Earnings | -11.6 Million | -11.6 Million | -8.46 Million | -8.46 Million | -6.96 Million | -2.5 Million |
Accumulated other comprehensive income | -2.34 Million | -2.34 Million | -833.84 Thousand | -833.84 Thousand | -2.33 Million | -803.86 Thousand |
Common Stock Equity | 10.28 Million | 10.28 Million | 13.95 Million | 13.95 Million | 13.95 Million | 19.94 Million |
Capital Lease Obligation | - | - | 116.89 Thousand | 116.89 Thousand | 116.89 Thousand | 87.36 Thousand |
Total Investments | 207.74 Thousand | 207.74 Thousand | 205.59 Thousand | 205.59 Thousand | 205.59 Thousand | 218.41 Thousand |
Total Debt | 30.83 Million | 30.83 Million | 25.67 Million | 25.67 Million | 28.57 Million | 25.15 Million |
Net Debt | 29.09 Million | 29.09 Million | 24.82 Million | 24.82 Million | 27.72 Million | 22.53 Million |
BH
APE
ED4
HVO
8013
IGGHY