USD 179.1
(-1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.08 Billion | 21.15 Billion | 17.48 Billion | 12.46 Billion | 11.34 Billion | 10.59 Billion |
Cost of Revenue | -5.07 Billion | - | - | - | - | - |
Gross Profit | 27.16 Billion | 21.15 Billion | 17.48 Billion | 12.46 Billion | 11.34 Billion | 10.59 Billion |
Operating Expenses | 22.08 Billion | -18.02 Billion | -15.6 Billion | -11.56 Billion | -10.84 Billion | -9.97 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.08 Billion | -18.02 Billion | -15.6 Billion | -11.56 Billion | -10.84 Billion | -9.97 Billion |
Cost and Expenses | 22.08 Billion | 18.2 Billion | 14.91 Billion | 11.1 Billion | 10.51 Billion | 9.71 Billion |
Operating Income | 5.07 Billion | 3.12 Billion | 1.87 Billion | 897 Million | 500 Million | 629 Million |
Interest Expense | 222 Million | 177 Million | 153 Million | 115 Million | 110 Million | 103 Million |
Income Tax Expense | 473 Million | 522 Million | 480 Million | 277 Million | 79 Million | 179 Million |
Earnings before Tax | 1.7 Billion | 2.94 Billion | 2.56 Billion | 1.35 Billion | 833 Million | 886 Million |
Net Income | 1.31 Billion | 2.45 Billion | 2.06 Billion | 1.08 Billion | 709 Million | 667 Million |
Earnings Per Share Basic | 6.99 | 13.63 | 12.40 | 7.20 | 5.08 | 4.79 |
Earnings Per Share Diluted | 7.47 | 13.63 | 12.40 | 7.20 | 5.08 | 4.79 |
Weighted Average Shares Outstanding | 188.21 Million | 175.6 Million | 162.4 Million | 143 Million | 139.5 Million | 139.2 Million |
Weighted Average Shares Outstanding (Diluted) | 176.2 Million | 175.6 Million | 162.4 Million | 143 Million | 139.5 Million | 139.2 Million |
Gross Margin | 1.23 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.17 | 0.13 | 0.10 | 0.06 | 0.07 |
Profit Margin | 0.06 | 0.12 | 0.12 | 0.09 | 0.06 | 0.06 |
EBITDA | 678 Million | 3.68 Billion | 2.33 Billion | 1.21 Billion | 735 Million | 787 Million |
Earnings Before Tax Margin | 0.23 | 0.15 | 0.11 | 0.07 | 0.04 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.91 Billion | 7.03 Billion | 7.46 Billion | 27.16 Billion | 5.38 Billion | 5.46 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.91 Billion | 7.03 Billion | 7.46 Billion | 27.16 Billion | 5.38 Billion | 5.46 Billion |
Operating Expenses | 622 Million | 239 Million | 189 Million | 627 Million | -5.2 Billion | -5.14 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -622 Million | -239 Million | -189 Million | -627 Million | -5.2 Billion | -5.14 Billion |
Cost and Expenses | -5.81 Billion | -6.05 Billion | -6.5 Billion | -24.71 Billion | 5.2 Billion | 5.13 Billion |
Operating Income | 1.02 Billion | 1 Billion | 15 Million | 81 Million | 179 Million | 319 Million |
Interest Expense | 54 Million | 57 Million | 59 Million | 222 Million | 61 Million | 52 Million |
Income Tax Expense | 223 Million | 157 Million | 205 Million | 473 Million | 21 Million | 73 Million |
Earnings before Tax | 953 Million | 808 Million | 714 Million | 1.7 Billion | 184 Million | 333 Million |
Net Income | 750 Million | 673 Million | 524 Million | 1.31 Billion | 163 Million | 252 Million |
Earnings Per Share Basic | 4.05 | 3.68 | 2.78 | - | 0.83 | 1.31 |
Earnings Per Share Diluted | 4.04 | 3.68 | 2.78 | - | 0.83 | 1.31 |
Weighted Average Shares Outstanding | 178.3 Million | 178.3 Million | 178.3 Million | 176.2 Million | 175.9 Million | 175.3 Million |
Weighted Average Shares Outstanding (Diluted) | 178.5 Million | 178.3 Million | 178.3 Million | 176.2 Million | 175.9 Million | 175.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.02 | 0.02 | - | 0.06 | 0.09 |
Profit Margin | 0.11 | 0.10 | 0.07 | 0.05 | 0.03 | 0.05 |
EBITDA | -83 Million | -170 Million | 165 Million | - | 324 Million | 475 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.00 | 0.00 | 0.03 | 0.06 |
600143
605005
IESVF
SDXAY
BVILF
BITK