Breville Group Limited (BVILF)
USD 20.0
(0.0%)
USD 20.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.47 Billion | 978.74 Million | 891.63 Million | 655.62 Million | 533.3 Million |
| Cost of Revenue | 973.05 Million | 1.19 Billion | 773.85 Million | 689.7 Million | 511.71 Million | 412.47 Million |
| Gross Profit | 556.93 Million | 287.73 Million | 204.89 Million | 201.92 Million | 143.9 Million | 120.82 Million |
| Operating Expenses | 284.88 Million | 116.41 Million | 96.87 Million | 97.3 Million | 70.19 Million | 52.71 Million |
| Selling, General and Administrative Expenses | 264.91 Million | 117.18 Million | 97.15 Million | 97.52 Million | 70.39 Million | 37.65 Million |
| Research and Development Expenses | 19.97 Million | 15.46 Million | 12.32 Million | 10.54 Million | 23.7 Million | 15.06 Million |
| Other Expenses | - | 778 Thousand | 279.45 Thousand | 213.21 Thousand | 23.9 Million | - |
| Cost and Expenses | 1.25 Billion | 1.3 Billion | 870.73 Million | 787.01 Million | 581.91 Million | 465.19 Million |
| Operating Income | 272.05 Million | 171.32 Million | 108.01 Million | 104.61 Million | 73.7 Million | 68.11 Million |
| Interest Expense | 22.45 Million | 21.69 Million | 5.4 Million | 6.09 Million | 4.8 Million | 2.44 Million |
| Income Tax Expense | 47.18 Million | 40.78 Million | 29.06 Million | 27.35 Million | 17.62 Million | 18.89 Million |
| Earnings before Tax | 165.68 Million | 150.99 Million | 102 Million | 95.64 Million | 61.64 Million | 66.18 Million |
| Net Income | 118.5 Million | 110.2 Million | 72.94 Million | 68.29 Million | 44.02 Million | 47.28 Million |
| Earnings Per Share Basic | 0.82 | 0.77 | 0.53 | 0.49 | 0.34 | 0.36 |
| Earnings Per Share Diluted | 0.82 | 0.77 | 0.52 | 0.49 | 0.34 | 0.36 |
| Weighted Average Shares Outstanding | 144.87 Million | 142.69 Million | 138.33 Million | 139.5 Million | 130.09 Million | 130.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.89 Million | 143.78 Million | 140.34 Million | 139.5 Million | 131.09 Million | 130.09 Million |
| Gross Margin | 0.36 | 0.19 | 0.21 | 0.23 | 0.22 | 0.23 |
| EBIT Margin | 0.16 | 0.15 | 0.13 | 0.14 | 0.14 | 0.15 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.09 |
| EBITDA | 247.92 Million | 218.83 Million | 185.56 Million | 162.21 Million | 125.12 Million | 114.41 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.11 | 0.12 | 0.11 | 0.13 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 416.06 Million | 616.67 Million | 393.31 Million | 1.47 Billion | 605.07 Million | 978.74 Million |
| Cost of Revenue | 348.05 Million | 481.47 Million | 327.72 Million | 961.61 Million | 476.11 Million | 773.85 Million |
| Gross Profit | 68.01 Million | 135.19 Million | 65.58 Million | 516.94 Million | 128.96 Million | 204.89 Million |
| Operating Expenses | 31.55 Million | 46 Million | 31.67 Million | 346.39 Million | 46.43 Million | 96.87 Million |
| Selling, General and Administrative Expenses | 31.61 Million | 46.1 Million | 32.01 Million | - | 46.61 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 61.99 Thousand | 91.9 Thousand | 341.65 Thousand | 1.47 Million | 180.56 Thousand | 279.45 Thousand |
| Cost and Expenses | 379.6 Million | 527.48 Million | 359.4 Million | 1.3 Billion | 522.55 Million | 870.73 Million |
| Operating Income | 36.46 Million | 89.18 Million | 33.9 Million | 170.54 Million | 82.52 Million | 108.01 Million |
| Interest Expense | 5.84 Million | 9.31 Million | 7.33 Million | 17.55 Million | 7.06 Million | 5.4 Million |
| Income Tax Expense | 8.65 Million | 23.28 Million | 5.9 Million | 40.78 Million | 21.74 Million | 29.06 Million |
| Earnings before Tax | 31.67 Million | 80.44 Million | 26.88 Million | 150.99 Million | 75.38 Million | 102 Million |
| Net Income | 23.02 Million | 57.16 Million | 20.97 Million | 110.2 Million | 53.63 Million | 72.94 Million |
| Earnings Per Share Basic | 0.16 | 0.40 | 0.15 | - | 0.38 | - |
| Earnings Per Share Diluted | 0.16 | 0.40 | 0.14 | - | 0.38 | - |
| Weighted Average Shares Outstanding | 143.43 Million | 143.29 Million | 142.78 Million | 142.69 Million | 141.07 Million | 138.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.39 Million | 144.27 Million | 148.91 Million | 143.87 Million | 141.83 Million | 140.34 Million |
| Gross Margin | 0.16 | 0.22 | 0.17 | 0.35 | 0.21 | 0.21 |
| EBIT Margin | 0.14 | 0.18 | 0.13 | - | 0.16 | - |
| Profit Margin | 0.06 | 0.09 | 0.05 | 0.07 | 0.09 | 0.07 |
| EBITDA | 57.5 Million | 108.4 Million | 50.8 Million | - | 96.67 Million | - |
| Earnings Before Tax Margin | 0.09 | 0.14 | 0.09 | 0.12 | 0.14 | 0.11 |
BITK
IFCZF
600143
AI
3106
SDXAY