CAD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.9 Thousand | 73.18 Thousand | 114.84 Thousand | 35.85 Thousand | - | - |
Cost of Revenue | 12.66 Thousand | 39.67 Thousand | 77.35 Thousand | 53.34 Thousand | - | - |
Gross Profit | 19.23 Thousand | 33.5 Thousand | 37.49 Thousand | -17.48 Thousand | - | - |
Operating Expenses | 19.23 Thousand | 1.28 Million | 2.05 Million | 711.4 Thousand | 608.33 Thousand | 2.46 Million |
Selling, General and Administrative Expenses | 315.99 Thousand | 1.28 Million | 2.14 Million | 747.98 Thousand | 608.33 Thousand | 2.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 25.1 Thousand | -95.8 Thousand | -36.58 Thousand | 10 Thousand | - |
Cost and Expenses | 336.09 Thousand | 1.32 Million | 2.12 Million | 764.74 Thousand | 608.33 Thousand | 2.46 Million |
Operating Income | -304.19 Thousand | -1.37 Million | -2.01 Million | -316.14 Thousand | -531.93 Thousand | -2.46 Million |
Interest Expense | 57.1 Thousand | 42.66 Thousand | 16.77 Thousand | 5711.00 | - | 3185.00 |
Income Tax Expense | - | -209.05 Thousand | 1034.00 | 418.45 Thousand | 76.39 Thousand | 107.39 Thousand |
Earnings before Tax | -331.89 Thousand | -1.15 Million | -2.22 Million | -320.8 Thousand | -684.72 Thousand | -2.57 Million |
Net Income | -316.13 Thousand | -945.11 Thousand | -2.22 Million | -739.25 Thousand | -761.12 Thousand | -2.57 Million |
Earnings Per Share Basic | -0.02 | -0.06 | -0.14 | -0.05 | -0.05 | -0.19 |
Earnings Per Share Diluted | -0.02 | -0.06 | -0.14 | -0.05 | -0.05 | -0.19 |
Weighted Average Shares Outstanding | 17.8 Million | 16.78 Million | 16.4 Million | 16.25 Million | 16.12 Million | 13.67 Million |
Weighted Average Shares Outstanding (Diluted) | 17.8 Million | 16.78 Million | 16.4 Million | 16.25 Million | 16.12 Million | 13.67 Million |
Gross Margin | 0.60 | 0.46 | 0.33 | -0.49 | - | - |
EBIT Margin | -8.61 | -15.87 | -17.53 | -8.82 | - | - |
Profit Margin | -9.91 | -12.91 | -19.35 | -20.62 | - | - |
EBITDA | -274.79 Thousand | - | -2.01 Million | 365.78 Thousand | -105.46 Thousand | -188.56 Thousand |
Earnings Before Tax Margin | -9.54 | -18.73 | -17.53 | -8.82 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 142.75 Thousand | - | - | 31.9 Thousand | 760.00 | 7607.00 |
Cost of Revenue | 438.04 Thousand | - | - | 12.66 Thousand | -23.00 | 167.00 |
Gross Profit | -295.29 Thousand | - | - | 19.23 Thousand | 783.00 | 7440.00 |
Operating Expenses | 400.81 Thousand | 239.16 Thousand | 61.72 Thousand | 355.25 Thousand | 26.28 Thousand | 71.3 Thousand |
Selling, General and Administrative Expenses | 400.81 Thousand | 239.16 Thousand | 61.72 Thousand | - | 5174.00 | 64.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 95.94 Thousand | - | - | -7430.00 | 10.00 | -7440.00 |
Cost and Expenses | 838.86 Thousand | 239.16 Thousand | 61.72 Thousand | 367.92 Thousand | 26.25 Thousand | 71.47 Thousand |
Operating Income | -696.11 Thousand | -239.16 Thousand | -61.72 Thousand | -336.01 Thousand | -25.49 Thousand | -63.86 Thousand |
Interest Expense | 2277.00 | 7632.00 | 8076.00 | 57.1 Thousand | 9255.00 | 9452.00 |
Income Tax Expense | -4204.00 | -1100.00 | -1123.00 | -15.76 Thousand | -1529.00 | -4321.00 |
Earnings before Tax | -625.97 Thousand | -1.35 Million | -63.18 Thousand | -331.89 Thousand | -218.27 Thousand | -78.8 Thousand |
Net Income | -621.77 Thousand | -1.35 Million | -62.05 Thousand | -316.13 Thousand | -216.74 Thousand | -74.48 Thousand |
Earnings Per Share Basic | -0.02 | -0.06 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.06 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 28.26 Million | 24.29 Million | 21.32 Million | 17.8 Million | 21.32 Million | 16.78 Million |
Weighted Average Shares Outstanding (Diluted) | 28.26 Million | 24.29 Million | 21.32 Million | 17.8 Million | 21.32 Million | 16.78 Million |
Gross Margin | -2.07 | - | - | 0.60 | 1.03 | 0.98 |
EBIT Margin | -4.88 | - | - | - | -33.55 | -8.40 |
Profit Margin | -4.36 | - | - | -9.91 | -285.19 | -9.79 |
EBITDA | -696.11 Thousand | -239.16 Thousand | -61.72 Thousand | - | -25.49 Thousand | -63.86 Thousand |
Earnings Before Tax Margin | -4.88 | - | - | -10.53 | -33.55 | -8.40 |
IFCZF
600143
605005
3106
SDXAY
BVILF