USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | - | - | 304.42 Thousand | 28.52 Thousand | - | - |
Cost of Revenue | 31.27 Thousand | 3044.00 | 3.06 Million | 98.51 Thousand | - | - |
Gross Profit | -31.27 Thousand | -3044.00 | -2.76 Million | -69.98 Thousand | - | - |
Operating Expenses | 3.55 Million | 245.41 Thousand | 273.38 Thousand | 575.35 Thousand | 340.29 Thousand | 100.18 Thousand |
Selling, General and Administrative Expenses | 3.46 Million | 147.35 Thousand | 273.38 Thousand | 575.35 Thousand | 340.29 Thousand | 100.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 87.76 Thousand | -98.06 Thousand | - | - | - | - |
Cost and Expenses | 3.55 Million | 248.46 Thousand | 3.34 Million | 673.87 Thousand | 340.29 Thousand | 100.18 Thousand |
Operating Income | -3.55 Million | -248.46 Thousand | -3.03 Million | -645.34 Thousand | -340.3 Thousand | -100.18 Thousand |
Interest Expense | 1310.00 | 629.00 | 274.00 | 20.31 Thousand | 21.35 Thousand | 1749.00 |
Income Tax Expense | -1.17 Million | -4.00 | -2543.00 | 1.00 | -52.51 Thousand | -22.82 Thousand |
Earnings before Tax | -3.55 Million | -861.98 Thousand | -3.98 Million | 192.95 Thousand | -354.22 Thousand | -182.04 Thousand |
Net Income | -2.38 Million | -861.98 Thousand | -3.98 Million | 192.95 Thousand | -354.22 Thousand | -182.04 Thousand |
Earnings Per Share Basic | -0.16 | -0.09 | -0.41 | 0.03 | -0.08 | -0.05 |
Earnings Per Share Diluted | -0.16 | -0.09 | -0.41 | 0.03 | -0.08 | -0.05 |
Weighted Average Shares Outstanding | 15.1 Million | 9.69 Million | 9.69 Million | 5.56 Million | 4.33 Million | 3.45 Million |
Weighted Average Shares Outstanding (Diluted) | 15.1 Million | 9.69 Million | 9.69 Million | 5.56 Million | 4.33 Million | 3.45 Million |
Gross Margin | - | - | -9.08 | -2.45 | - | - |
EBIT Margin | - | - | -1.08 | -19.99 | - | - |
Profit Margin | - | - | -13.09 | 6.76 | - | - |
EBITDA | -3.46 Million | -125.1 Thousand | -329.34 Thousand | -570.1 Thousand | -340.29 Thousand | -100.18 Thousand |
Earnings Before Tax Margin | - | - | -9.98 | -22.62 | - | - |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | -243.82 Thousand | 667 Thousand | 25.94 Thousand | - | - | - |
Cost of Revenue | - | - | - | 29.92 Thousand | 31.27 Thousand | 331.00 |
Gross Profit | -243.82 Thousand | 667 Thousand | 25.94 Thousand | -29.92 Thousand | -31.27 Thousand | -331.00 |
Operating Expenses | 370.05 Thousand | 537.53 Thousand | 410.85 Thousand | 3.29 Million | 3.52 Million | 140.6 Thousand |
Selling, General and Administrative Expenses | 370.05 Thousand | 537.53 Thousand | 410.85 Thousand | 3.29 Million | - | 140.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 469.78 Thousand | 635.03 Thousand | 508.35 Thousand | 3.32 Million | 3.55 Million | 140.93 Thousand |
Operating Income | -713.61 Thousand | 31.98 Thousand | -482.41 Thousand | -3.32 Million | -3.55 Million | -140.94 Thousand |
Interest Expense | 629.00 | 300.00 | 491.00 | 730.00 | 1310.00 | 246.00 |
Income Tax Expense | 3.00 | - | - | -1.17 Million | -1.17 Million | -1.00 |
Earnings before Tax | -868.72 Thousand | 139.64 Thousand | -393.19 Thousand | -3.32 Million | -3.55 Million | -141.18 Thousand |
Net Income | -868.72 Thousand | 139.64 Thousand | -393.19 Thousand | -2.15 Million | -2.38 Million | -141.18 Thousand |
Earnings Per Share Basic | -0.03 | 0.00 | -0.01 | -0.15 | - | -0.01 |
Earnings Per Share Diluted | -0.03 | 0.00 | -0.01 | -0.15 | - | -0.01 |
Weighted Average Shares Outstanding | 32.54 Million | 32.41 Million | 31.81 Million | 14.36 Million | 15.1 Million | 12.81 Million |
Weighted Average Shares Outstanding (Diluted) | 32.54 Million | 32.41 Million | 31.81 Million | 14.36 Million | 15.1 Million | 12.81 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
EBIT Margin | 2.52 | 0.19 | -14.84 | - | - | - |
Profit Margin | 3.56 | 0.21 | -15.16 | - | - | - |
EBITDA | -613.87 Thousand | 129.48 Thousand | -384.91 Thousand | -3.29 Million | - | -140.61 Thousand |
Earnings Before Tax Margin | 2.93 | 0.05 | -18.60 | - | - | - |
AYURF
VYST
JTAIZ
NOG
JLP
1906