USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.49 Million | 9.38 Million | 7.63 Million | - | - | - |
Cost of Revenue | 8.81 Million | 7.16 Million | 3 Million | - | - | - |
Gross Profit | 3.67 Million | 2.22 Million | 4.62 Million | - | - | - |
Operating Expenses | 8.67 Million | 5.51 Million | 2.46 Million | 244.77 Thousand | 239.95 Thousand | 284.74 Thousand |
Selling, General and Administrative Expenses | 8.21 Million | 5.5 Million | 2.45 Million | 244.77 Thousand | 196.34 Thousand | 218.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 66.66 Thousand | - | 101.39 Thousand | - | - | - |
Cost and Expenses | 17.48 Million | 12.68 Million | 5.47 Million | 244.77 Thousand | 239.95 Thousand | 284.74 Thousand |
Operating Income | -5.34 Million | -3.33 Million | 2.15 Million | -244.78 Thousand | -257.09 Thousand | -296.72 Thousand |
Interest Expense | 30.18 Thousand | 91.14 Thousand | 315.18 Thousand | - | - | - |
Income Tax Expense | 96.85 Thousand | -335.44 Thousand | 335.44 Thousand | - | - | - |
Earnings before Tax | -5.3 Million | -3.42 Million | 57.08 Thousand | -236.94 Thousand | -222.81 Thousand | -272.77 Thousand |
Net Income | -5.3 Million | -3.08 Million | -278.36 Thousand | -236.94 Thousand | -222.81 Thousand | -272.77 Thousand |
Earnings Per Share Basic | -0.04 | -0.03 | -0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 150.12 Million | 118.51 Million | 84.99 Million | 15.86 Million | 15.86 Million | 14.28 Million |
Weighted Average Shares Outstanding (Diluted) | 150.12 Million | 118.51 Million | 84.99 Million | 15.86 Million | 15.86 Million | 14.28 Million |
Gross Margin | 0.29 | 0.24 | 0.61 | - | - | - |
EBIT Margin | -0.33 | -0.32 | 0.33 | - | - | - |
Profit Margin | -0.42 | -0.33 | -0.04 | - | - | - |
EBITDA | -4.14 Million | -2.97 Million | 2.54 Million | -244.78 Thousand | -257.09 Thousand | -296.72 Thousand |
Earnings Before Tax Margin | -0.43 | -0.36 | 0.28 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.8 Million | 6.48 Million | 4.46 Million | 12.49 Million | 2.88 Million | 3.09 Million |
Cost of Revenue | 3.91 Million | 4.18 Million | 3.38 Million | 8.81 Million | 2.01 Million | 1.73 Million |
Gross Profit | 1.88 Million | 2.29 Million | 1.07 Million | 3.67 Million | 874.93 Thousand | 1.36 Million |
Operating Expenses | 2.48 Million | 2.34 Million | 3.96 Million | 8.67 Million | 1.88 Million | 1.52 Million |
Selling, General and Administrative Expenses | 2.48 Million | 2.2 Million | 3.82 Million | - | 1.74 Million | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -363.00 | -1224.00 | - | 66.66 Thousand | - | - |
Cost and Expenses | 6.4 Million | 6.52 Million | 7.34 Million | 17.48 Million | 3.89 Million | 3.25 Million |
Operating Income | -599.37 Thousand | -43.15 Thousand | -3.62 Million | -5.34 Million | -909.08 Thousand | 13.43 Thousand |
Interest Expense | 171.88 Thousand | 136.26 Thousand | 21.07 Thousand | 30.18 Thousand | 5986.00 | 3131.00 |
Income Tax Expense | 1.00 | 135.03 Thousand | 844.59 Thousand | 96.85 Thousand | -135.61 Thousand | -173.28 Thousand |
Earnings before Tax | -771.62 Thousand | -180.64 Thousand | -3.15 Million | -5.3 Million | -1.05 Million | -162.98 Thousand |
Net Income | -771.62 Thousand | -180.64 Thousand | -3.15 Million | -5.3 Million | -1.05 Million | -162.98 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 160.52 Million | 160.53 Million | - | 150.12 Million | 158.06 Million | 155.3 Million |
Weighted Average Shares Outstanding (Diluted) | 160.52 Million | 160.53 Million | - | 150.12 Million | 158.06 Million | 155.3 Million |
Gross Margin | 0.33 | 0.35 | 0.24 | 0.29 | 0.30 | 0.44 |
EBIT Margin | -0.04 | 0.03 | -0.57 | - | -0.29 | 0.03 |
Profit Margin | -0.13 | -0.03 | -0.71 | -0.42 | -0.36 | -0.05 |
EBITDA | -238.32 Thousand | 172.38 Thousand | -2.55 Million | - | -827.21 Thousand | 92.95 Thousand |
Earnings Before Tax Margin | -0.10 | -0.01 | -0.81 | -0.43 | -0.31 | 0.00 |
VYST
JTAIZ
6824
JLP
1906
IBKKF