USD 0.1
(-25.8%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 12.21 Million | 21.86 Million | 1.11 Million |
Cost of Revenue | 12.39 Million | 19.8 Million | 1.38 Million |
Gross Profit | -178.53 Thousand | 2.05 Million | -270.9 Thousand |
Operating Expenses | 12.33 Million | 9.79 Million | 15.7 Million |
Selling, General and Administrative Expenses | 12.17 Million | 9.65 Million | 15.58 Million |
Research and Development Expenses | 160.85 Thousand | 137.27 Thousand | 117.39 Thousand |
Other Expenses | - | 3.00 | 207.36 Thousand |
Cost and Expenses | 24.72 Million | 29.59 Million | 17.08 Million |
Operating Income | -12.51 Million | -7.73 Million | -15.97 Million |
Interest Expense | 103.61 Thousand | - | - |
Income Tax Expense | 2464.00 | 2400.00 | -102.95 Thousand |
Earnings before Tax | -12.61 Million | -7.73 Million | -15.76 Million |
Net Income | -12.61 Million | -7.73 Million | -15.76 Million |
Earnings Per Share Basic | -2.00 | -0.89 | -1.81 |
Earnings Per Share Diluted | -2.00 | -0.89 | -1.81 |
Weighted Average Shares Outstanding | 6.32 Million | 8.71 Million | 8.71 Million |
Weighted Average Shares Outstanding (Diluted) | 6.32 Million | 8.71 Million | 8.71 Million |
Gross Margin | -0.01 | 0.09 | -0.24 |
EBIT Margin | -1.01 | -0.35 | -14.24 |
Profit Margin | -1.03 | -0.35 | -14.17 |
EBITDA | -12.37 Million | -7.6 Million | -15.83 Million |
Earnings Before Tax Margin | -1.02 | -0.35 | -14.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.08 Million | 3.84 Million | 4.17 Million | 12.21 Million | 3.36 Million | 2.79 Million |
Cost of Revenue | 3.5 Million | 3.97 Million | 4.25 Million | 12.39 Million | 3.19 Million | 2.99 Million |
Gross Profit | -416.99 Thousand | -124.35 Thousand | -73.13 Thousand | -178.53 Thousand | 170.44 Thousand | -200.82 Thousand |
Operating Expenses | 2.8 Million | 3.02 Million | 3 Million | 12.33 Million | 4.43 Million | 105.91 Thousand |
Selling, General and Administrative Expenses | 2.76 Million | 2.99 Million | 2.95 Million | - | 4.38 Million | 105.91 Thousand |
Research and Development Expenses | 37.39 Thousand | 32.54 Thousand | 47.08 Thousand | - | 48.82 Thousand | 28.63 Thousand |
Other Expenses | 59.00 | 61.00 | 65.00 | 116.00 | 51.00 | - |
Cost and Expenses | 6.3 Million | 6.99 Million | 7.25 Million | 24.72 Million | 7.63 Million | 105.91 Thousand |
Operating Income | -3.22 Million | -3.14 Million | -3.07 Million | -12.51 Million | -4.26 Million | -105.91 Thousand |
Interest Expense | - | 79.31 Thousand | 79.52 Thousand | 103.61 Thousand | 24.09 Thousand | - |
Income Tax Expense | -3.00 | 79.37 Thousand | 2464.00 | 2464.00 | 24.09 Thousand | -312.00 |
Earnings before Tax | -3.22 Million | -3.22 Million | -3.15 Million | -12.61 Million | -4.29 Million | 232.32 Thousand |
Net Income | -3.22 Million | -3.22 Million | -3.15 Million | -12.61 Million | -4.29 Million | 232.32 Thousand |
Earnings Per Share Basic | -0.25 | -0.28 | -0.32 | - | -0.61 | 0.03 |
Earnings Per Share Diluted | -0.25 | -0.28 | -0.32 | - | -0.61 | 0.03 |
Weighted Average Shares Outstanding | 12.9 Million | 11.44 Million | 9.75 Million | 6.32 Million | 7.01 Million | 8.71 Million |
Weighted Average Shares Outstanding (Diluted) | 12.9 Million | 11.44 Million | 9.75 Million | 6.32 Million | 7.01 Million | 8.71 Million |
Gross Margin | -0.14 | -0.03 | -0.02 | -0.01 | 0.05 | -0.07 |
EBIT Margin | -1.03 | -0.81 | -0.73 | - | -1.27 | -0.16 |
Profit Margin | -1.04 | -0.84 | -0.76 | -1.03 | -1.27 | 0.08 |
EBITDA | -3.18 Million | -3.11 Million | -3.04 Million | - | -4.26 Million | -443.84 Thousand |
Earnings Before Tax Margin | -1.04 | -0.82 | -0.74 | -1.02 | -1.27 | -0.04 |
6824
SEPOF
SHERF
IBKKF
AYURF
VYST