USD 36.81
(-4.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.98 Billion | 975.09 Million | 324.06 Million | 601.23 Million | 493.91 Million |
Cost of Revenue | 993.14 Million | 670.14 Million | 388.59 Million | 308.23 Million | 386.87 Million | 231.72 Million |
Gross Profit | 913.86 Million | 1.31 Billion | 586.49 Million | 15.83 Million | 214.36 Million | 262.19 Million |
Operating Expenses | 40.84 Million | 47.2 Million | 30.34 Million | 18.54 Million | 23.62 Million | 14.56 Million |
Selling, General and Administrative Expenses | 36.4 Million | 47.2 Million | 30.34 Million | 18.54 Million | 23.62 Million | 14.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.44 Million | -185 Thousand | -9000.00 | -1.55 Million | 158 Thousand | 890.97 Thousand |
Cost and Expenses | 1.03 Billion | 717.34 Million | 418.94 Million | 326.78 Million | 410.49 Million | 246.29 Million |
Operating Income | 1.12 Billion | 853.19 Million | 415.31 Million | -2.71 Million | -19.29 Million | 432.62 Million |
Interest Expense | 135.66 Million | 80.33 Million | 59.02 Million | 58.5 Million | 80.67 Million | 86.88 Million |
Income Tax Expense | 77.77 Million | 3.1 Million | 233 Thousand | -166 Thousand | -129.36 Million | -55 Thousand |
Earnings before Tax | 1 Billion | 776.33 Million | 6.59 Million | -906.2 Million | -76.31 Million | 143.63 Million |
Net Income | 922.96 Million | 773.23 Million | 6.36 Million | -906.04 Million | 53.04 Million | 143.68 Million |
Earnings Per Share Basic | 10.09 | 9.26 | -0.13 | -21.20 | 1.37 | 6.08 |
Earnings Per Share Diluted | 10.03 | 8.40 | -0.13 | -21.20 | 1.37 | 6.07 |
Weighted Average Shares Outstanding | 91.48 Million | 78.55 Million | 62.98 Million | 42.74 Million | 38.7 Million | 23.62 Million |
Weighted Average Shares Outstanding (Diluted) | 92.06 Million | 86.67 Million | 62.98 Million | 42.74 Million | 38.7 Million | 23.67 Million |
Gross Margin | 0.48 | 0.66 | 0.60 | 0.05 | 0.36 | 0.53 |
EBIT Margin | 0.85 | 0.64 | 0.57 | -0.01 | 0.32 | 0.50 |
Profit Margin | 0.48 | 0.39 | 0.01 | -2.80 | 0.09 | 0.29 |
EBITDA | 1.62 Billion | 1.1 Billion | 206.44 Million | -685.58 Million | 214.55 Million | 350.3 Million |
Earnings Before Tax Margin | 0.59 | 0.43 | 0.43 | -0.01 | -0.03 | 0.88 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 753.63 Million | 564.19 Million | 534.87 Million | 1.9 Billion | 310.59 Million | 313.97 Million |
Cost of Revenue | - | 326.06 Million | 330.61 Million | 993.14 Million | 299.15 Million | 258.45 Million |
Gross Profit | 753.63 Million | 238.13 Million | 204.26 Million | 913.86 Million | 11.43 Million | 55.51 Million |
Operating Expenses | 319.69 Million | 15.67 Million | 11.39 Million | 40.84 Million | 10.32 Million | 271.53 Million |
Selling, General and Administrative Expenses | 10 Million | 13.43 Million | 11.39 Million | - | 9.55 Million | 11.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 309.69 Million | -2.23 Million | 56 Thousand | -4.44 Million | -768 Thousand | 259.69 Million |
Cost and Expenses | 319.69 Million | 341.73 Million | 343.42 Million | 1.03 Billion | 309.47 Million | 271.53 Million |
Operating Income | 433.94 Million | 222.46 Million | 192.87 Million | 873.01 Million | 1.11 Million | 42.43 Million |
Interest Expense | -36.83 Million | 37.69 Million | 37.92 Million | 138.66 Million | 36.51 Million | -37.04 Million |
Income Tax Expense | 98.77 Million | 42.74 Million | 2.84 Million | 77.77 Million | 58.76 Million | -20.69 Million |
Earnings before Tax | 397.22 Million | 181.3 Million | 14.45 Million | 1 Billion | 447.61 Million | 5.41 Million |
Net Income | 298.44 Million | 138.55 Million | 11.6 Million | 922.96 Million | 388.85 Million | 26.11 Million |
Earnings Per Share Basic | 3.00 | 1.38 | 0.12 | - | 3.92 | 0.28 |
Earnings Per Share Diluted | 2.96 | 1.36 | 0.11 | - | 3.90 | 0.28 |
Weighted Average Shares Outstanding | 99.49 Million | 100.26 Million | 100.44 Million | 91.48 Million | 99.27 Million | 92.76 Million |
Weighted Average Shares Outstanding (Diluted) | 100.72 Million | 101.98 Million | 101.63 Million | 92.06 Million | 99.81 Million | 93.74 Million |
Gross Margin | 1.00 | 0.42 | 0.38 | 0.48 | 0.04 | 0.18 |
EBIT Margin | 0.72 | 0.71 | 0.69 | - | 0.49 | 0.33 |
Profit Margin | 0.40 | 0.25 | 0.02 | 0.48 | 1.25 | 0.08 |
EBITDA | 546.04 Million | 399.07 Million | 366.82 Million | - | 152.3 Million | 102.17 Million |
Earnings Before Tax Margin | 0.58 | 0.39 | 0.36 | 0.46 | 0.00 | 0.14 |
JLP
1906
IBKKF
RIGMF
VHI
AEXAY