USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 190.55 Thousand | 363.5 Thousand | 740.16 Thousand | 537.2 Thousand | 912.53 Thousand |
Gross Profit | - | -190.55 Thousand | -363.5 Thousand | -740.16 Thousand | -537.2 Thousand | -912.53 Thousand |
Operating Expenses | 313.12 Thousand | 316.26 Thousand | 1.32 Million | 1.11 Million | 671.72 Thousand | 1.4 Million |
Selling, General and Administrative Expenses | 313.12 Thousand | 316.26 Thousand | 1.32 Million | 1.11 Million | 671.72 Thousand | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 313.12 Thousand | 506.82 Thousand | 1.68 Million | 1.85 Million | 1.2 Million | 2.31 Million |
Operating Income | -313.12 Thousand | -506.82 Thousand | -1.68 Million | -1.85 Million | -1.22 Million | -2.31 Million |
Interest Expense | 39.04 Thousand | 7812.00 | 2422.00 | 5836.00 | 2670.00 | - |
Income Tax Expense | - | 7305.18 | 2123.70 | 5537.70 | 1461.07 | -161.14 Thousand |
Earnings before Tax | -1.72 Million | -525 Thousand | -1.79 Million | -2.12 Million | -1.23 Million | -2.31 Million |
Net Income | -1.72 Million | -525 Thousand | -1.79 Million | -2.12 Million | -1.23 Million | -2.31 Million |
Earnings Per Share Basic | -0.24 | -0.10 | -0.40 | -0.98 | -0.80 | -2.29 |
Earnings Per Share Diluted | -0.24 | -0.10 | -0.40 | -0.98 | -0.80 | -2.29 |
Weighted Average Shares Outstanding | 7.32 Million | 5.18 Million | 4.45 Million | 2.17 Million | 1.54 Million | 1 Million |
Weighted Average Shares Outstanding (Diluted) | 7.32 Million | 5.18 Million | 4.45 Million | 2.17 Million | 1.54 Million | 1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -370.47 Thousand | - | -1.38 Million | -1.85 Million | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | -13.71 Thousand | 1329.00 |
Gross Profit | - | - | - | - | 13.71 Thousand | -1329.00 |
Operating Expenses | 62.09 Thousand | 81.85 Thousand | 370.47 Thousand | 122.61 Thousand | 51.54 Thousand | 58.68 Thousand |
Selling, General and Administrative Expenses | 62.09 Thousand | 81.85 Thousand | - | 122.61 Thousand | 51.54 Thousand | 58.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 62.09 Thousand | 81.85 Thousand | 370.47 Thousand | 122.61 Thousand | 37.82 Thousand | 60.01 Thousand |
Operating Income | -62.09 Thousand | -81.86 Thousand | -370.48 Thousand | -122.61 Thousand | -37.82 Thousand | -60.01 Thousand |
Interest Expense | - | - | 39.04 Thousand | 3053.00 | 13.42 Thousand | 12.53 Thousand |
Income Tax Expense | -326.23 Thousand | -43.27 Thousand | -1304.93 | -715.81 | 53 Thousand | 12.23 Thousand |
Earnings before Tax | -58.83 Thousand | -82.3 Thousand | -1.72 Million | -843.74 Thousand | -50.53 Thousand | -662.98 Thousand |
Net Income | -58.83 Thousand | -82.3 Thousand | -1.72 Million | -843.74 Thousand | -50.53 Thousand | -662.98 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.06 | -0.01 | -0.13 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.06 | -0.01 | -0.13 |
Weighted Average Shares Outstanding | 15.3 Million | 15.3 Million | 7.32 Million | 13.41 Million | 5.3 Million | 5.3 Million |
Weighted Average Shares Outstanding (Diluted) | 15.3 Million | 15.3 Million | 7.32 Million | 13.41 Million | 5.3 Million | 5.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -62.09 Thousand | -81.86 Thousand | - | -122.61 Thousand | -37.82 Thousand | -60.01 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VHI
AEXAY
NOG
6373
ALO
TNL