USD 26.96
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.7 Billion | 8.92 Billion | 8.88 Billion | 9.18 Billion | 8.87 Billion | 9.06 Billion |
Cost of Revenue | -2.61 Billion | - | - | - | - | - |
Gross Profit | 16.32 Billion | 8.92 Billion | 8.88 Billion | 9.18 Billion | 8.87 Billion | 9.06 Billion |
Operating Expenses | 13.7 Billion | 2.1 Billion | 2.61 Billion | 2.36 Billion | 2.25 Billion | 1.68 Billion |
Selling, General and Administrative Expenses | 12.98 Billion | 230 Million | 169 Million | 386 Million | 193 Million | 193 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 724 Million | -2.1 Billion | -2.61 Billion | -2.36 Billion | -2.25 Billion | -1.68 Billion |
Cost and Expenses | 13.7 Billion | -7.41 Billion | 8.45 Billion | 9.84 Billion | 8.54 Billion | 7.9 Billion |
Operating Income | 2.61 Billion | 1.51 Billion | 487 Million | -552 Million | 472 Million | 1.43 Billion |
Interest Expense | 185 Million | 145 Million | 93 Million | 89 Million | 92 Million | 94 Million |
Income Tax Expense | 458 Million | 429 Million | 140 Million | -125 Million | 37 Million | 363 Million |
Earnings before Tax | 1.49 Billion | 1.36 Billion | 564 Million | -389 Million | 535 Million | 1.33 Billion |
Net Income | 898 Million | 832 Million | 347 Million | -427 Million | 435 Million | 1.07 Billion |
Earnings Per Share Basic | 0.36 | 0.34 | 0.14 | -0.18 | 0.19 | 0.46 |
Earnings Per Share Diluted | 0.32 | 0.32 | 0.13 | -0.18 | 0.18 | 0.43 |
Weighted Average Shares Outstanding | 2.47 Billion | 2.45 Billion | 2.46 Billion | 2.39 Billion | 2.3 Billion | 2.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.78 Billion | 2.84 Billion | 2.76 Billion | 2.39 Billion | 2.51 Billion | 2.51 Billion |
Gross Margin | 1.19 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.03 | 0.07 | -0.03 | 0.08 | 0.18 |
Profit Margin | 0.07 | 0.09 | 0.04 | -0.05 | 0.05 | 0.12 |
EBITDA | 65 Million | -251 Million | 626 Million | -33 Million | 669 Million | 1.6 Billion |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.05 | -0.06 | 0.05 | 0.16 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 16.32 Billion | 4.06 Billion | 4.06 Billion | 8.07 Billion | 3.92 Billion | 8.92 Billion |
Cost of Revenue | - | -4.18 Billion | - | - | - | - |
Gross Profit | 16.32 Billion | 8.25 Billion | 4.06 Billion | 8.07 Billion | 3.92 Billion | 8.92 Billion |
Operating Expenses | 1.87 Billion | 50.5 Million | 50.5 Million | 817 Million | 3.55 Billion | 2.1 Billion |
Selling, General and Administrative Expenses | - | 50.5 Million | 50.5 Million | 52.5 Million | 52.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.87 Billion | -1.05 Billion | - | -817 Million | - | -2.1 Billion |
Cost and Expenses | -14.64 Billion | 50.5 Million | 50.5 Million | -7.33 Billion | 3.55 Billion | -7.41 Billion |
Operating Income | -135 Million | 4.01 Billion | 4.01 Billion | 369.5 Million | 369.5 Million | 1.51 Billion |
Interest Expense | 185 Million | 100 Million | - | 85 Million | - | 145 Million |
Income Tax Expense | 458 Million | 128.5 Million | 128.5 Million | 201 Million | 100.5 Million | 429 Million |
Earnings before Tax | 1.49 Billion | 418.5 Million | 418.5 Million | 654 Million | 327 Million | 1.36 Billion |
Net Income | 898 Million | 245.5 Million | 245.5 Million | 407 Million | 203.5 Million | 832 Million |
Earnings Per Share Basic | - | 0.10 | 0.10 | 0.17 | 0.08 | - |
Earnings Per Share Diluted | - | 0.09 | 0.09 | 0.16 | 0.07 | - |
Weighted Average Shares Outstanding | 2.4 Billion | 2.44 Billion | 2.44 Billion | 2.42 Billion | 2.51 Billion | 2.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.78 Billion | 2.74 Billion | 2.74 Billion | 2.82 Billion | 2.82 Billion | 2.84 Billion |
Gross Margin | 1.00 | 2.03 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.01 | 0.98 | -0.01 | -0.02 | - |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.09 |
EBITDA | - | 22 Million | 3.97 Billion | -65.5 Million | -65.5 Million | - |
Earnings Before Tax Margin | -0.01 | 0.99 | 0.99 | 0.05 | 0.09 | 0.17 |
RELX
9959
ITRG
TATASTEEL
1208
6181