USD 26.96
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.61 Billion | 35.02 Billion | 34.08 Billion | 33.44 Billion | 29.69 Billion | 29.28 Billion |
Total Current Assets | 9.08 Billion | 14.28 Billion | 4.93 Billion | 4.68 Billion | 4.54 Billion | 4.62 Billion |
Cash And Short Term Investments | 631 Million | 474 Million | 350 Million | 326 Million | 405 Million | 538 Million |
Cash and Cash Equivalents | 1.84 Billion | 1.35 Billion | 350 Million | 326 Million | 405 Million | 538 Million |
Short Term Investments | -1.21 Billion | -879 Million | 588 Million | 1.67 Billion | 1.98 Billion | 1.13 Billion |
Net Receivables | 822 Million | 5.64 Billion | 4.58 Billion | 4.35 Billion | 4.14 Billion | 4.08 Billion |
Inventory | -1.45 Billion | -6.12 Billion | -13.62 Billion | -13.8 Billion | -12.75 Billion | -10.65 Billion |
Other Current Assets | 9.08 Billion | 14.28 Billion | 13.62 Billion | 13.8 Billion | 12.75 Billion | 10.65 Billion |
Total Non-Current Assets | 16.52 Billion | 20.74 Billion | 15.25 Billion | 14.6 Billion | 12.26 Billion | 13.37 Billion |
Net PPE | 520 Million | 591 Million | 592 Million | 610 Million | 663 Million | 181 Million |
Good Will And Intangible Assets | 3.75 Billion | 6.46 Billion | 3.41 Billion | 3.22 Billion | 3.13 Billion | 3.09 Billion |
Good Will | 2.81 Billion | 2.83 Billion | 2.82 Billion | 3.22 Billion | 2.86 Billion | 2.86 Billion |
Intangible Assets | 947 Million | 3.63 Billion | 588 Million | 3.41 Billion | 272 Million | 235 Million |
Long-Term Investments | 584 Million | 507 Million | 11.25 Billion | 10.77 Billion | 8.47 Billion | 10.09 Billion |
Tax Assets | 448 Million | 969 Million | 1.17 Billion | 1.15 Billion | 776 Million | 646 Million |
Other Non Current Assets | 11.21 Billion | 12.21 Billion | -1.17 Billion | -1.15 Billion | -776 Million | -646 Million |
Other Assets | - | - | 13.89 Billion | 14.16 Billion | 12.87 Billion | 11.28 Billion |
Total Liabilities | 18.5 Billion | 27.97 Billion | 27.58 Billion | 26.89 Billion | 23.34 Billion | 22.57 Billion |
Total Current Liabilities | 1.17 Billion | 16.72 Billion | 2.32 Billion | 1.53 Billion | 1.43 Billion | 1.48 Billion |
Account Payables | 983 Million | 1.67 Billion | 2.25 Billion | 1.45 Billion | 1.35 Billion | 1.48 Billion |
Tax Payables | 118 Million | 33 Million | 13 Million | 124 Million | 31 Million | 29 Million |
Short Term Debt | 70 Million | 74 Million | 74 Million | 79 Million | 82 Million | - |
Deferred Revenue | - | 33 Million | - | - | - | - |
Other Current Liabilities | 118 Million | 14.93 Billion | -2.32 Billion | -1.53 Billion | -1.43 Billion | -1.48 Billion |
Total Non Current Liabilities | 17.32 Billion | 11.25 Billion | 2.47 Billion | 2.49 Billion | 2.09 Billion | 2.08 Billion |
Long-Term Debt | 2.49 Billion | 2.13 Billion | 2.47 Billion | 2.49 Billion | 2.09 Billion | 2.08 Billion |
Deferred Revenue Non Current | -733 Million | 4.47 Billion | 2.25 Billion | 2.31 Billion | 1.89 Billion | 1.88 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.51 Billion | 4.33 Billion | -2.47 Billion | -2.49 Billion | -2.09 Billion | -2.08 Billion |
Other Liabilities | - | - | 22.78 Billion | 22.86 Billion | 19.8 Billion | 19.01 Billion |
Total Equity | 7.11 Billion | 7.04 Billion | 6.5 Billion | 6.55 Billion | 6.35 Billion | 6.71 Billion |
Stock Holders Equity | 6.66 Billion | 6.65 Billion | 6.16 Billion | 6.24 Billion | 6.07 Billion | 6.4 Billion |
Common Stock | 6.83 Billion | 7.26 Billion | 7.36 Billion | 7.35 Billion | 6.56 Billion | 6.56 Billion |
Retained Earnings | -195 Million | -638 Million | -1.2 Billion | -1.12 Billion | -521 Million | -211 Million |
Accumulated other comprehensive income | 40 Million | 45 Million | 3 Million | 13 Million | 30 Million | 46 Million |
Common Stock Equity | 6.66 Billion | 6.65 Billion | 6.16 Billion | 6.24 Billion | 6.07 Billion | 6.4 Billion |
Capital Lease Obligation | 368 Million | 423 Million | 529 Million | 585 Million | 655 Million | - |
Total Investments | 584 Million | 507 Million | 11.84 Billion | 12.44 Billion | 10.45 Billion | 11.22 Billion |
Total Debt | 2.93 Billion | 2.63 Billion | 2.54 Billion | 2.57 Billion | 2.18 Billion | 2.08 Billion |
Net Debt | 1.09 Billion | 1.28 Billion | 2.19 Billion | 2.24 Billion | 1.77 Billion | 1.54 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 25.61 Billion | 25.61 Billion | 25.61 Billion | 24.95 Billion | 24.95 Billion | 35.02 Billion |
Total Current Assets | 9.08 Billion | 9.08 Billion | 1.84 Billion | 7.65 Billion | 1.68 Billion | 14.28 Billion |
Cash And Short Term Investments | 631 Million | 631 Million | 1.84 Billion | 1.68 Billion | 1.68 Billion | 474 Million |
Cash and Cash Equivalents | 1.84 Billion | 1.84 Billion | 1.84 Billion | 570 Million | 1.68 Billion | 1.35 Billion |
Short Term Investments | -1.21 Billion | -1.21 Billion | - | 1.11 Billion | - | -879 Million |
Net Receivables | 822 Million | 822 Million | - | - | - | 5.64 Billion |
Inventory | -1.45 Billion | -1.45 Billion | - | - | - | -6.12 Billion |
Other Current Assets | 9.08 Billion | 9.08 Billion | - | 7.65 Billion | - | 14.28 Billion |
Total Non-Current Assets | 16.52 Billion | 16.52 Billion | 23.77 Billion | 17.3 Billion | 23.27 Billion | 20.74 Billion |
Net PPE | 520 Million | 520 Million | 520 Million | 579 Million | 579 Million | 591 Million |
Good Will And Intangible Assets | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.71 Billion | 3.71 Billion | 6.46 Billion |
Good Will | 2.81 Billion | 2.81 Billion | 2.81 Billion | - | - | 2.83 Billion |
Intangible Assets | 947 Million | 947 Million | 947 Million | 3.71 Billion | 3.71 Billion | 3.63 Billion |
Long-Term Investments | 584 Million | 584 Million | - | 9 Million | - | 507 Million |
Tax Assets | 448 Million | 448 Million | - | 512 Million | - | 969 Million |
Other Non Current Assets | 11.21 Billion | 11.21 Billion | 19.49 Billion | 12.48 Billion | 18.97 Billion | 12.21 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.5 Billion | 18.5 Billion | 18.5 Billion | 17.92 Billion | 17.92 Billion | 27.97 Billion |
Total Current Liabilities | 1.17 Billion | 1.17 Billion | -1 Million | 407 Million | 1 Million | 16.72 Billion |
Account Payables | 983 Million | 983 Million | - | 405 Million | - | 1.67 Billion |
Tax Payables | 118 Million | 118 Million | - | 2 Million | - | 33 Million |
Short Term Debt | 70 Million | 70 Million | - | - | - | 74 Million |
Deferred Revenue | - | - | - | - | - | 33 Million |
Other Current Liabilities | 118 Million | 118 Million | - | 2 Million | - | 14.93 Billion |
Total Non Current Liabilities | 17.32 Billion | 17.32 Billion | 18.5 Billion | 17.51 Billion | 17.92 Billion | 11.25 Billion |
Long-Term Debt | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.54 Billion | 2.54 Billion | 2.13 Billion |
Deferred Revenue Non Current | -733 Million | -733 Million | - | -14.07 Billion | - | 4.47 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.51 Billion | 15.51 Billion | 16 Billion | 29.03 Billion | 15.38 Billion | 4.33 Billion |
Other Liabilities | - | - | 1 Million | - | - | - |
Total Equity | 7.11 Billion | 7.11 Billion | 7.11 Billion | 7.03 Billion | 7.03 Billion | 7.04 Billion |
Stock Holders Equity | 6.66 Billion | 6.66 Billion | 6.66 Billion | 6.63 Billion | 6.63 Billion | 6.65 Billion |
Common Stock | 6.83 Billion | 6.83 Billion | 6.83 Billion | 7.03 Billion | 7.03 Billion | 7.26 Billion |
Retained Earnings | -195 Million | -195 Million | -195 Million | -448 Million | -448 Million | -638 Million |
Accumulated other comprehensive income | 40 Million | 40 Million | 19 Million | 52 Million | 45 Million | 45 Million |
Common Stock Equity | 6.66 Billion | 6.66 Billion | 6.66 Billion | 6.63 Billion | 6.63 Billion | 6.65 Billion |
Capital Lease Obligation | 368 Million | 368 Million | - | 473 Million | - | 423 Million |
Total Investments | 584 Million | 584 Million | - | 9 Million | - | 507 Million |
Total Debt | 2.93 Billion | 2.93 Billion | 2.49 Billion | 3.01 Billion | 2.54 Billion | 2.63 Billion |
Net Debt | 1.09 Billion | 1.09 Billion | 658 Million | 2.44 Billion | 858 Million | 1.28 Billion |
RELX
9959
ITRG
TATASTEEL
1208
6181