USD 0.88
(-5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 82.38 Million | 61.42 Million | 75.16 Million | 89.07 Million | 74.8 Million | 57.87 Million |
Total Current Assets | 9.86 Million | 16.99 Million | 15.1 Million | 29.7 Million | 24.52 Million | 11.69 Million |
Cash And Short Term Investments | 8.81 Million | 15.91 Million | 14.33 Million | 29.01 Million | 23.97 Million | 11.32 Million |
Cash and Cash Equivalents | 8.81 Million | 15.91 Million | 14.33 Million | 29.01 Million | 23.97 Million | 11.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 153.51 Thousand | 98.13 Thousand | 85.03 Thousand | 56.76 Thousand | 85.41 Thousand | 64.36 Thousand |
Inventory | 4598.00 | - | 927.00 | -573.00 | -3358.00 | 1.00 |
Other Current Assets | 894.05 Thousand | 976.23 Thousand | 683.42 Thousand | 631.09 Thousand | 460.93 Thousand | 304.78 Thousand |
Total Non-Current Assets | 72.52 Million | 44.42 Million | 60.05 Million | 59.37 Million | 50.28 Million | 46.18 Million |
Net PPE | 71.42 Million | 43.84 Million | 59.88 Million | 59.21 Million | 48.78 Million | 44.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 225.16 Thousand | 45.98 Thousand | 137.56 Thousand | 133.3 Thousand | 1.48 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 870.48 Thousand | 539.93 Thousand | 33.48 Thousand | 23.56 Thousand | 5330.00 | 1.98 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 41.86 Million | 40.09 Million | 46.08 Million | 47.31 Million | 36.09 Million | 36.15 Million |
Total Current Liabilities | 16.67 Million | 15.39 Million | 5.71 Million | 5.68 Million | 3.4 Million | 6.3 Million |
Account Payables | 2.42 Million | 2.05 Million | 1.53 Million | 2.07 Million | 580.6 Thousand | 807.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.14 Million | 10.49 Million | 663.26 Thousand | 501.28 Thousand | 233.97 Thousand | 3.39 Million |
Deferred Revenue | - | - | - | - | - | 1.00 |
Other Current Liabilities | 3.1 Million | 2.84 Million | 3.52 Million | 3.1 Million | 2.58 Million | 2.1 Million |
Total Non Current Liabilities | 25.19 Million | 24.7 Million | 40.36 Million | 41.62 Million | 32.69 Million | 29.85 Million |
Long-Term Debt | 760.88 Thousand | 800.85 Thousand | 774.99 Thousand | 924.44 Thousand | 548.92 Thousand | 588.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.43 Million | 23.9 Million | 39.59 Million | 40.7 Million | 32.14 Million | 29.26 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 40.52 Million | 21.32 Million | 29.07 Million | 41.76 Million | 38.7 Million | 21.71 Million |
Stock Holders Equity | 40.52 Million | 21.32 Million | 29.07 Million | 41.76 Million | 38.7 Million | 21.71 Million |
Common Stock | 176.94 Million | 125.07 Million | 122.01 Million | 102.98 Million | 79.28 Million | 45.3 Million |
Retained Earnings | -149.09 Million | -120.07 Million | -100.27 Million | -66.27 Million | -43.9 Million | -26.2 Million |
Accumulated other comprehensive income | 12.67 Million | 16.32 Million | 7.33 Million | 5.04 Million | 3.31 Million | 2.61 Million |
Common Stock Equity | 40.52 Million | 21.32 Million | 29.07 Million | 41.76 Million | 38.7 Million | 21.71 Million |
Capital Lease Obligation | 1.08 Million | 854.32 Thousand | 840.72 Thousand | 933.43 Thousand | 782.9 Thousand | 765.98 Thousand |
Total Investments | 225.16 Thousand | 45.98 Thousand | 137.56 Thousand | 133.3 Thousand | 1.48 Million | - |
Total Debt | 11.9 Million | 11.29 Million | 1.43 Million | 1.42 Million | 782.9 Thousand | 3.98 Million |
Net Debt | 3.08 Million | -4.62 Million | -12.89 Million | -27.59 Million | -23.19 Million | -7.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.48 Million | 85.83 Million | 82.38 Million | 82.38 Million | 84.63 Million | 97.83 Million |
Total Current Assets | 17.01 Million | 22.42 Million | 9.86 Million | 9.86 Million | 15.88 Million | 24.64 Million |
Cash And Short Term Investments | 10.76 Million | 16.64 Million | 8.81 Million | 8.81 Million | 14.91 Million | 23.4 Million |
Cash and Cash Equivalents | 10.58 Million | 16.64 Million | 8.81 Million | 8.81 Million | 14.91 Million | 23.4 Million |
Short Term Investments | 181.84 Thousand | - | - | - | - | - |
Net Receivables | 5.13 Million | 5.02 Million | 153.51 Thousand | 153.51 Thousand | 167.85 Thousand | 229.75 Thousand |
Inventory | 1.00 | 2.00 | 4598.00 | 4598.00 | 3873.00 | 1757.00 |
Other Current Assets | 1.1 Million | 763.64 Thousand | 894.05 Thousand | 894.05 Thousand | 804.15 Thousand | 1 Million |
Total Non-Current Assets | 62.47 Million | 63.4 Million | 72.52 Million | 72.52 Million | 68.74 Million | 73.19 Million |
Net PPE | 2.64 Million | 2.86 Million | 71.42 Million | 71.42 Million | 67.68 Million | 72.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 218 Thousand | 208.71 Thousand | 225.16 Thousand | 225.16 Thousand | 246.88 Thousand | 370.95 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 59.61 Million | 60.33 Million | 870.48 Thousand | 870.48 Thousand | 813.03 Thousand | 769.28 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 38.31 Million | 38.33 Million | 41.86 Million | 41.86 Million | 37.31 Million | 42.5 Million |
Total Current Liabilities | 16.1 Million | 15.11 Million | 16.67 Million | 16.67 Million | 16.29 Million | 16.84 Million |
Account Payables | 1.82 Million | 2.13 Million | 2.42 Million | 2.42 Million | 2.18 Million | 2.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.59 Million | 11.06 Million | 11.14 Million | 11.14 Million | 10.6 Million | 10.84 Million |
Deferred Revenue | -1.82 Million | -2.13 Million | - | - | - | - |
Other Current Liabilities | 4.5 Million | 4.05 Million | 3.1 Million | 3.1 Million | 3.5 Million | 3.28 Million |
Total Non Current Liabilities | 22.21 Million | 23.21 Million | 25.19 Million | 25.19 Million | 21.02 Million | 25.66 Million |
Long-Term Debt | 592.45 Thousand | 697.36 Thousand | 760.88 Thousand | 760.88 Thousand | 904.71 Thousand | 1.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.62 Million | 22.52 Million | 24.43 Million | 24.43 Million | 20.12 Million | 24.64 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 41.16 Million | 47.5 Million | 40.52 Million | 40.52 Million | 47.31 Million | 55.32 Million |
Stock Holders Equity | 41.16 Million | 47.5 Million | 40.52 Million | 40.52 Million | 47.31 Million | 55.32 Million |
Common Stock | 182.81 Million | 184.51 Million | 176.94 Million | 176.94 Million | 172.45 Million | 176.09 Million |
Retained Earnings | -161.34 Million | -154.43 Million | -149.09 Million | -149.09 Million | -142.09 Million | -134.02 Million |
Accumulated other comprehensive income | 19.69 Million | 17.41 Million | 12.67 Million | 12.67 Million | 16.96 Million | 13.25 Million |
Common Stock Equity | 41.16 Million | 47.5 Million | 40.52 Million | 40.52 Million | 47.31 Million | 55.32 Million |
Capital Lease Obligation | 592.36 Thousand | 696.64 Thousand | 1.08 Million | 1.08 Million | 1.26 Million | 1.39 Million |
Total Investments | 399.85 Thousand | 208.71 Thousand | 225.16 Thousand | 225.16 Thousand | 246.88 Thousand | 370.95 Thousand |
Total Debt | 12.18 Million | 11.75 Million | 11.9 Million | 11.9 Million | 11.51 Million | 11.87 Million |
Net Debt | 1.6 Million | -4.88 Million | 3.08 Million | 3.08 Million | -3.4 Million | -11.53 Million |
NYKAA
PRVCF
FIEMIND
IAUGY
RELX
9959