Laopu Gold Co Ltd (6181.HK)
221.6
(-3.23%)
221.6
(-3.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 3.17 Billion | 1.5 Billion | 1.52 Billion | 1 Billion |
| Cost of Revenue | 1.84 Billion | 874.57 Million | 896.19 Million | 572.46 Million |
| Gross Profit | 1.33 Billion | 630.44 Million | 627.91 Million | 433.83 Million |
| Operating Expenses | 1.33 Billion | 474.39 Million | 441.8 Million | 300 Million |
| Selling, General and Administrative Expenses | 262.62 Million | 464.48 Million | 431.66 Million | 292.88 Million |
| Research and Development Expenses | 10.72 Million | 9.91 Million | 10.13 Million | 7.11 Million |
| Other Expenses | 1.05 Billion | -2.23 Million | 24 Thousand | - |
| Cost and Expenses | 3.17 Billion | 1.34 Billion | 1.33 Billion | 872.47 Million |
| Operating Income | 590.53 Million | 156.04 Million | 186.11 Million | 133.83 Million |
| Interest Expense | 18.07 Million | 16.88 Million | 11.58 Million | 9.78 Million |
| Income Tax Expense | 137.16 Million | 37.49 Million | 48.6 Million | 36.12 Million |
| Earnings before Tax | 553.46 Million | 147.41 Million | 185.85 Million | 135.03 Million |
| Net Income | 416.3 Million | 94.52 Million | 113.88 Million | 98.91 Million |
| Earnings Per Share Basic | 3.03 | 0.81 | 1.01 | 0.72 |
| Earnings Per Share Diluted | 3.03 | 0.81 | 1.01 | 0.72 |
| Weighted Average Shares Outstanding | 137.42 Million | 136.5 Million | 136.5 Million | 136.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.42 Million | 136.5 Million | 136.5 Million | 136.5 Million |
| Gross Margin | 0.42 | 0.42 | 0.41 | 0.43 |
| EBIT Margin | 0.22 | 0.17 | 0.17 | 0.21 |
| Profit Margin | 0.13 | 0.06 | 0.07 | 0.10 |
| EBITDA | 691.31 Million | 252.82 Million | 260.19 Million | 212.82 Million |
| Earnings Before Tax Margin | 0.19 | 0.10 | 0.12 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.89 Billion | 1.9 Billion | 1.9 Billion | 3.51 Billion | 1.6 Billion | 810.13 Million |
| Cost of Revenue | 1.1 Billion | 1.11 Billion | 1.1 Billion | 2.04 Billion | 935.31 Million | 472.65 Million |
| Gross Profit | 781.7 Million | 788.44 Million | 801.02 Million | 1.47 Billion | 667.82 Million | 337.48 Million |
| Operating Expenses | 356.38 Million | 359.45 Million | 476.37 Million | 853.19 Million | 374.54 Million | 184.29 Million |
| Selling, General and Administrative Expenses | 352.86 Million | 355.9 Million | 469.83 Million | - | 369.26 Million | 181.63 Million |
| Research and Development Expenses | 3.52 Million | 3.55 Million | 6.53 Million | - | 5.27 Million | 2.66 Million |
| Other Expenses | -268.73 Thousand | - | - | -4.72 Million | - | - |
| Cost and Expenses | 1.46 Billion | 1.47 Billion | 1.57 Billion | 2.89 Billion | 1.3 Billion | 656.95 Million |
| Operating Income | 425.32 Million | 428.98 Million | 324.64 Million | 618.61 Million | 293.28 Million | 153.18 Million |
| Interest Expense | 11.6 Million | - | 10.52 Million | 18.07 Million | 9.54 Million | - |
| Income Tax Expense | 103.46 Million | 104.35 Million | 80.31 Million | 151.56 Million | 71.05 Million | 35.9 Million |
| Earnings before Tax | 419.27 Million | 422.89 Million | 317.49 Million | 611.58 Million | 293.57 Million | 148.35 Million |
| Net Income | 315.81 Million | 318.53 Million | 237.18 Million | 416.3 Million | 222.51 Million | 112.44 Million |
| Earnings Per Share Basic | 2.21 | 2.23 | 1.66 | - | 1.63 | 0.82 |
| Earnings Per Share Diluted | 2.21 | 2.23 | 1.66 | - | 1.63 | 0.82 |
| Weighted Average Shares Outstanding | 143.01 Million | 143.01 Million | 142.64 Million | 137.42 Million | 136.5 Million | 136.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.01 Million | 143.01 Million | 142.64 Million | 137.42 Million | 136.5 Million | 136.5 Million |
| Gross Margin | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 |
| EBIT Margin | 0.23 | 0.23 | 0.21 | - | 0.22 | 0.20 |
| Profit Margin | 0.17 | 0.17 | 0.12 | 0.12 | 0.14 | 0.14 |
| EBITDA | 435.75 Million | 439.5 Million | 397.05 Million | - | 352.93 Million | 159.84 Million |
| Earnings Before Tax Margin | 0.22 | 0.22 | 0.17 | 0.18 | 0.18 | 0.19 |
IAUGY
RELX
9959
CTBN
TATASTEEL
1208