Hapag-Lloyd Aktiengesellschaft (HPGLY)
USD 78.75
(0.0%)
USD 78.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.92 Billion | 34.54 Billion | 22.27 Billion | 12.77 Billion | 12.6 Billion | 11.51 Billion |
| Cost of Revenue | 14.69 Billion | 16.45 Billion | 12.45 Billion | 10.98 Billion | 11.43 Billion | 10.67 Billion |
| Gross Profit | 3.23 Billion | 18.08 Billion | 9.81 Billion | 1.79 Billion | 1.17 Billion | 845.1 Million |
| Operating Expenses | 2.44 Billion | 634.4 Million | 452.4 Million | 400.7 Million | 397 Million | 433 Million |
| Selling, General and Administrative Expenses | 19.9 Million | 477.9 Million | 309 Million | 268.9 Million | 233.3 Million | 119.4 Million |
| Research and Development Expenses | 100 Million | 62 Million | 43.3 Million | 39.7 Million | 25.5 Million | 17.8 Million |
| Other Expenses | 2.32 Billion | 634.4 Million | 452.4 Million | 400.7 Million | 163.7 Million | 313.6 Million |
| Cost and Expenses | 15.41 Billion | 17.09 Billion | 12.91 Billion | 11.38 Billion | 11.83 Billion | 11.1 Billion |
| Operating Income | 2.51 Billion | 17.43 Billion | 9.36 Billion | 1.28 Billion | 775.2 Million | 399.6 Million |
| Interest Expense | - | 226.7 Million | 243.3 Million | 343.8 Million | 432.5 Million | 381 Million |
| Income Tax Expense | 84.2 Million | 200.6 Million | 61.3 Million | 45.8 Million | 42.9 Million | 31.8 Million |
| Earnings before Tax | 3.03 Billion | 17.24 Billion | 9.14 Billion | 981.3 Million | 416.3 Million | 77.8 Million |
| Net Income | 2.93 Billion | 17.03 Billion | 9.07 Billion | 926.8 Million | 362 Million | 36.8 Million |
| Earnings Per Share Basic | 16.70 | 96.87 | 51.62 | 5.27 | 2.06 | 0.10 |
| Earnings Per Share Diluted | 16.70 | 96.87 | 51.62 | 5.27 | 2.06 | 0.10 |
| Weighted Average Shares Outstanding | 175.8 Million | 175.8 Million | 175.8 Million | 175.8 Million | 175.8 Million | 351.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.8 Million | 175.8 Million | 175.8 Million | 175.8 Million | 175.8 Million | 351.6 Million |
| Gross Margin | 0.18 | 0.52 | 0.44 | 0.14 | 0.09 | 0.07 |
| EBIT Margin | 0.29 | 0.56 | 0.49 | 0.22 | 0.16 | 0.10 |
| Profit Margin | 0.16 | 0.49 | 0.41 | 0.07 | 0.03 | 0.00 |
| EBITDA | 5.19 Billion | 19.37 Billion | 10.85 Billion | 2.71 Billion | 2.02 Billion | 1.11 Billion |
| Earnings Before Tax Margin | 0.14 | 0.50 | 0.42 | 0.10 | 0.06 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.54 Billion | 4.26 Billion | 17.92 Billion | 3.79 Billion | 4.09 Billion | 4.41 Billion |
| Cost of Revenue | 3.98 Billion | 3.78 Billion | 14.69 Billion | 3.64 Billion | 3.78 Billion | 3.51 Billion |
| Gross Profit | 562.3 Million | 477 Million | 3.23 Billion | 147.3 Million | 319.3 Million | 897.3 Million |
| Operating Expenses | 140.7 Million | 135.2 Million | 698.9 Million | 351.2 Million | 113.6 Million | 96.5 Million |
| Selling, General and Administrative Expenses | 140.7 Million | 135.2 Million | - | 139.5 Million | 106.3 Million | 42.7 Million |
| Research and Development Expenses | - | - | - | 100 Million | - | - |
| Other Expenses | 609.7 Million | -3.89 Billion | -15.4 Billion | - | - | - |
| Cost and Expenses | 4.12 Billion | 3.91 Billion | 15.39 Billion | 3.99 Billion | 3.89 Billion | 3.61 Billion |
| Operating Income | 421.6 Million | 341.8 Million | 2.51 Billion | -222.3 Million | 205.7 Million | 800.8 Million |
| Interest Expense | 79.3 Million | 67.4 Million | 234.1 Million | 56.3 Million | 66 Million | 52.4 Million |
| Income Tax Expense | 27.6 Million | 92.2 Million | 84.2 Million | 31.6 Million | -9.3 Million | -1.8 Million |
| Earnings before Tax | 468.2 Million | 397 Million | 3.03 Billion | -180 Million | 254.5 Million | 1 Billion |
| Net Income | 429.7 Million | 294.7 Million | 2.93 Billion | -215.7 Million | 257.6 Million | 1 Billion |
| Earnings Per Share Basic | 2.44 | 1.68 | - | -1.23 | 1.47 | 5.71 |
| Earnings Per Share Diluted | 2.44 | 1.68 | - | -1.23 | 1.47 | 5.71 |
| Weighted Average Shares Outstanding | 175.8 Million | 175.8 Million | 175.8 Million | 175.76 Million | 175.8 Million | 175.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.8 Million | 175.8 Million | 175.8 Million | 175.76 Million | 175.8 Million | 175.8 Million |
| Gross Margin | 0.12 | 0.11 | 0.18 | 0.04 | 0.08 | 0.20 |
| EBIT Margin | 0.20 | 0.20 | - | 0.10 | 0.19 | 0.34 |
| Profit Margin | 0.09 | 0.07 | 0.16 | -0.06 | 0.06 | 0.23 |
| EBITDA | 925.9 Million | 844.7 Million | - | 393.3 Million | 794.9 Million | 1.52 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.14 | -0.06 | 0.05 | 0.18 |
SHG
PPC
3467
6949
HUG
0RP4