USD 135.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.75 Billion | 26.21 Billion | 21.37 Billion | 22.95 Billion | 25.85 Billion | 23.88 Billion |
Cost of Revenue | 20.9 Billion | 19.89 Billion | 16.09 Billion | 17.4 Billion | 18.98 Billion | 17.41 Billion |
Gross Profit | 6.84 Billion | 6.32 Billion | 5.28 Billion | 5.54 Billion | 6.86 Billion | 6.46 Billion |
Operating Expenses | 6.84 Billion | 6.11 Billion | 4.9 Billion | 6.17 Billion | 5.97 Billion | 5.69 Billion |
Selling, General and Administrative Expenses | 599.62 Million | 531.27 Million | 398.18 Million | 545.72 Million | 498.11 Million | 463.27 Million |
Research and Development Expenses | 5.39 Million | 11.67 Million | 22.16 Million | 30.91 Million | 16.29 Million | 2.93 Million |
Other Expenses | 6.24 Billion | 50.75 Million | 32.63 Million | 17.08 Million | 4.85 Million | -51.69 Million |
Cost and Expenses | 27.25 Billion | 26.01 Billion | 21 Billion | 23.57 Billion | 24.95 Billion | 23.11 Billion |
Operating Income | 559.75 Million | 554.73 Million | 582.19 Million | -461.54 Million | 1.28 Billion | 772.66 Million |
Interest Expense | 266.48 Million | 190.96 Million | 148.66 Million | 195.77 Million | 204.66 Million | 169.21 Million |
Income Tax Expense | 170.97 Million | 162.16 Million | 141.58 Million | 332.3 Million | -292.23 Million | 259.88 Million |
Earnings before Tax | 460.75 Million | 677.17 Million | 434.98 Million | 881.94 Million | -627.46 Million | 978.43 Million |
Net Income | 522.74 Million | 481.77 Million | 207.92 Million | 427.24 Million | -206.24 Million | 542.99 Million |
Earnings Per Share Basic | 6.95 | 6.68 | 3.05 | 6.16 | -2.92 | 8.30 |
Earnings Per Share Diluted | 6.95 | 6.68 | 3.05 | 6.16 | -2.92 | 8.30 |
Weighted Average Shares Outstanding | 75.2 Million | 72.07 Million | 68.18 Million | 69.39 Million | 70.62 Million | 65.44 Million |
Weighted Average Shares Outstanding (Diluted) | 75.2 Million | 72.07 Million | 68.18 Million | 69.39 Million | 70.62 Million | 65.44 Million |
Gross Margin | 0.25 | 0.24 | 0.25 | 0.24 | 0.27 | 0.27 |
EBIT Margin | 0.05 | 0.03 | 0.04 | 0.01 | 0.08 | 0.06 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.02 | -0.01 | 0.02 |
EBITDA | 1.3 Billion | 1.21 Billion | 897.87 Million | 228.12 Million | 2.71 Billion | 1.74 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | -0.02 | 0.05 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.89 Billion | 6.75 Billion | 27.75 Billion | 7.39 Billion | 7.34 Billion | 6.82 Billion |
Cost of Revenue | 7.79 Billion | 6.27 Billion | 26.03 Billion | 7.02 Billion | 5.43 Billion | 5.12 Billion |
Gross Profit | 103.7 Million | 486.23 Million | 1.71 Billion | 370.09 Million | 1.9 Billion | 1.69 Billion |
Operating Expenses | -224.71 Million | 343.62 Million | 1.21 Billion | 231.46 Million | 1.76 Billion | 1.57 Billion |
Selling, General and Administrative Expenses | 395.97 Million | 370.17 Million | - | 251.83 Million | 421.03 Million | 307.37 Million |
Research and Development Expenses | - | - | - | 11.41 Million | - | - |
Other Expenses | 620.68 Million | 26.54 Million | 11.35 Million | 20.37 Million | 10.71 Million | 37.99 Million |
Cost and Expenses | 7.56 Billion | 6.61 Billion | 27.25 Billion | 7.25 Billion | 7.2 Billion | 6.7 Billion |
Operating Income | 328.41 Million | 142.6 Million | 500.92 Million | 138.62 Million | 244.7 Million | 277.84 Million |
Interest Expense | 120.27 Million | 76.52 Million | 305.33 Million | 79.63 Million | 71.02 Million | 79.01 Million |
Income Tax Expense | -34.5 Million | 57.57 Million | 170.97 Million | 32.18 Million | 37.45 Million | 40.75 Million |
Earnings before Tax | 259.91 Million | 136.91 Million | 460.75 Million | 108.94 Million | 164.13 Million | 180.5 Million |
Net Income | 303.49 Million | 132.84 Million | 522.74 Million | 141.89 Million | 118.95 Million | 134.38 Million |
Earnings Per Share Basic | 4.03 | 1.77 | - | 1.89 | 1.58 | 1.79 |
Earnings Per Share Diluted | 4.03 | 1.77 | - | 1.89 | 1.58 | 1.79 |
Weighted Average Shares Outstanding | 75.22 Million | 75.21 Million | 75.2 Million | 75.21 Million | 75.21 Million | 75.2 Million |
Weighted Average Shares Outstanding (Diluted) | 75.22 Million | 75.21 Million | 75.2 Million | 75.21 Million | 75.21 Million | 75.2 Million |
Gross Margin | 0.01 | 0.07 | 0.06 | 0.05 | 0.26 | 0.25 |
EBIT Margin | 0.06 | 0.03 | - | 0.03 | 0.04 | 0.05 |
Profit Margin | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 476.24 Million | 219.94 Million | - | 232.92 Million | 317.29 Million | 327.55 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
SOP
GNGYF
ENS
ISCO
B1C
VAC