Synertec Corporation Limited (SOP.AX)
AUD 0.06
(0.0%)
AUD 0.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.95 Million | 14.8 Million | 10.88 Million | 8.38 Million | 11.12 Million | 24.15 Million |
| Cost of Revenue | 18.75 Million | 16.01 Million | 11.41 Million | 8.09 Million | 11.14 Million | 22.29 Million |
| Gross Profit | 196.37 Thousand | -1.21 Million | -529.63 Thousand | 290.68 Thousand | -27.67 Thousand | 1.86 Million |
| Operating Expenses | 3.94 Million | 5.27 Million | 4.51 Million | 2.52 Million | 1.82 Million | 1.9 Million |
| Selling, General and Administrative Expenses | 5.83 Million | 3.62 Million | 1.98 Million | 2.52 Million | 1.82 Million | 1.3 Million |
| Research and Development Expenses | 1.13 Million | 1.65 Million | 2.53 Million | - | - | - |
| Other Expenses | - | 753.6 Thousand | 1.2 Million | 50 Thousand | 107.32 Thousand | 8656.00 |
| Cost and Expenses | 22.7 Million | 21.29 Million | 15.93 Million | 10.61 Million | 12.97 Million | 24.19 Million |
| Operating Income | -3.75 Million | -6.48 Million | -5.04 Million | -2.23 Million | -1.85 Million | -25.61 Thousand |
| Interest Expense | 124.62 Thousand | 131.23 Thousand | 145.38 Thousand | 149.56 Thousand | 74.58 Thousand | 51.8 Thousand |
| Income Tax Expense | - | -709.39 Thousand | -1.2 Million | 1.06 Million | -551.24 Thousand | 31.11 Thousand |
| Earnings before Tax | -7.25 Million | -6.57 Million | -5.18 Million | -2.28 Million | -1.8 Million | -53.72 Thousand |
| Net Income | -7.25 Million | -5.86 Million | -3.98 Million | -3.35 Million | -1.25 Million | -84.84 Thousand |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 445.26 Million | 391.4 Million | 348.94 Million | 282.92 Million | 220.7 Million | 220.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 445.26 Million | 391.4 Million | 357.85 Million | 282.92 Million | 220.7 Million | 220.7 Million |
| Gross Margin | 0.01 | -0.08 | -0.05 | 0.03 | -0.00 | 0.08 |
| EBIT Margin | -0.32 | -0.39 | -0.42 | -0.22 | -0.14 | 0.00 |
| Profit Margin | -0.38 | -0.40 | -0.37 | -0.40 | -0.11 | -0.00 |
| EBITDA | -6.05 Million | -5.77 Million | -3.53 Million | -1.76 Million | -1.45 Million | 125.63 Thousand |
| Earnings Before Tax Margin | -0.20 | -0.44 | -0.46 | -0.27 | -0.17 | -0.00 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.95 Million | 10.02 Million | 8.92 Million | 14.8 Million | 7.95 Million | 6.84 Million |
| Cost of Revenue | 19.83 Million | 9.3 Million | 9.89 Million | 16.01 Million | 9.11 Million | 6.9 Million |
| Gross Profit | -878.81 Thousand | 725.76 Thousand | -966.8 Thousand | -1.21 Million | -1.15 Million | -55.4 Thousand |
| Operating Expenses | 6.96 Million | -2.67 Million | 2.63 Million | 5.27 Million | 2.49 Million | 2.77 Million |
| Selling, General and Administrative Expenses | - | 1.66 Million | 2.18 Million | - | 1.89 Million | 1.72 Million |
| Research and Development Expenses | - | 679.56 Thousand | 452.48 Thousand | - | 598.18 Thousand | 1.05 Million |
| Other Expenses | - | -5.02 Million | - | 753.6 Thousand | - | - |
| Cost and Expenses | 26.8 Million | 6.62 Million | 12.52 Million | 21.29 Million | 11.61 Million | 9.67 Million |
| Operating Income | -7.84 Million | 3.4 Million | -3.6 Million | -6.48 Million | -3.65 Million | -2.83 Million |
| Interest Expense | 124.62 Thousand | 30.03 Thousand | 94.59 Thousand | 131.23 Thousand | 66.12 Thousand | 65.11 Thousand |
| Income Tax Expense | -492.27 Thousand | -292.5 Thousand | -199.77 Thousand | -709.39 Thousand | -264.72 Thousand | -444.67 Thousand |
| Earnings before Tax | -7.75 Million | -3.85 Million | -3.6 Million | -6.57 Million | -3.68 Million | -2.88 Million |
| Net Income | -7.25 Million | -3.85 Million | -3.4 Million | -5.86 Million | -3.41 Million | -2.44 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 445.26 Million | 459.04 Million | 431.49 Million | 391.4 Million | 402.02 Million | 377.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 445.26 Million | 459.03 Million | 431.49 Million | 391.4 Million | 402.02 Million | 377.45 Million |
| Gross Margin | -0.05 | 0.07 | -0.11 | -0.08 | -0.15 | -0.01 |
| EBIT Margin | - | -0.35 | -0.35 | - | -0.41 | -0.37 |
| Profit Margin | -0.38 | -0.38 | -0.38 | -0.40 | -0.43 | -0.36 |
| EBITDA | - | -3.55 Million | -3.16 Million | - | -3.3 Million | -2.51 Million |
| Earnings Before Tax Margin | -0.41 | 0.34 | -0.40 | -0.44 | -0.46 | -0.41 |
GNGYF
ENS
5632
B1C
VAC
HOCFF