AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.44 Million | 19.16 Million | 10.9 Million | 8.22 Million | 6.95 Million | 9.76 Million |
Total Current Assets | 12.66 Million | 17.06 Million | 8.49 Million | 6.29 Million | 5.58 Million | 7.49 Million |
Cash And Short Term Investments | 6.45 Million | 10.65 Million | 4.12 Million | 2.62 Million | 3.03 Million | 4.36 Million |
Cash and Cash Equivalents | 6.41 Million | 10.65 Million | 4.12 Million | 2.62 Million | 3.03 Million | 4.33 Million |
Short Term Investments | 40.31 Thousand | 45.88 Thousand | 42.76 Thousand | 21.8 Thousand | 43.64 Thousand | 30.6 Thousand |
Net Receivables | 2.65 Million | 4.12 Million | 3.85 Million | 3.24 Million | 670.17 Thousand | 2.9 Million |
Inventory | 1.89 Million | 1.16 Million | 12.26 Thousand | 12.26 Thousand | 1.39 Million | 12.26 Thousand |
Other Current Assets | 339.26 Thousand | 1.12 Million | 501.66 Thousand | 413.65 Thousand | 472.13 Thousand | 213.25 Thousand |
Total Non-Current Assets | 7.77 Million | 2.1 Million | 2.4 Million | 1.92 Million | 1.37 Million | 262.34 Thousand |
Net PPE | 6.47 Million | 1.73 Million | 1.78 Million | 1.92 Million | 307.52 Thousand | 262.34 Thousand |
Good Will And Intangible Assets | - | 361.8 Thousand | 621.08 Thousand | 621.08 Thousand | - | -1.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 361.8 Thousand | 621.08 Thousand | 621.08 Thousand | - | - |
Long-Term Investments | - | - | - | 5295.00 | - | 1.5 Million |
Tax Assets | - | - | - | -621.08 Thousand | 1.06 Million | 502.89 Thousand |
Other Non Current Assets | 1.3 Million | -2.1 Million | -2.4 Million | -1.00 | - | -262.34 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 2 Million |
Total Liabilities | 8.39 Million | 7.62 Million | 5.74 Million | 6.13 Million | 3 Million | 4.51 Million |
Total Current Liabilities | 6.3 Million | 6.09 Million | 3.99 Million | 3.99 Million | 2.89 Million | 4.41 Million |
Account Payables | 1.38 Million | 2.14 Million | 1.38 Million | 1.22 Million | 1.27 Million | 2.48 Million |
Tax Payables | - | 75.83 Thousand | 310.53 Thousand | 570.47 Thousand | - | - |
Short Term Debt | 498.65 Thousand | 180.29 Thousand | 86.98 Thousand | 96.58 Thousand | 87.49 Thousand | -345.47 Thousand |
Deferred Revenue | 131.85 Thousand | 261.57 Thousand | 50.05 Thousand | 201.1 Thousand | 15.13 Thousand | 345.47 Thousand |
Other Current Liabilities | 4.28 Million | 3.51 Million | 2.48 Million | 2.46 Million | 1.52 Million | 1.93 Million |
Total Non Current Liabilities | 2.08 Million | 1.52 Million | 1.74 Million | 2.14 Million | 109.05 Thousand | 99.75 Thousand |
Long-Term Debt | 83.07 Thousand | 1.17 Million | 1.43 Million | 1.49 Million | 12.81 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 353.17 Thousand | 236.68 Thousand | 641.4 Thousand | 96.24 Thousand | 99.75 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 12.05 Million | 11.53 Million | 5.16 Million | 2.09 Million | 3.94 Million | 5.24 Million |
Stock Holders Equity | 12.05 Million | 11.53 Million | 5.16 Million | 2.09 Million | 3.94 Million | 5.24 Million |
Common Stock | 27.64 Million | 20.95 Million | 8.51 Million | 2.09 Million | 596.13 Thousand | 641.11 Thousand |
Retained Earnings | -17.1 Million | -9.84 Million | -3.98 Million | -1069.00 | 3.34 Million | 4.6 Million |
Accumulated other comprehensive income | 1.51 Million | 428.4 Thousand | 624.6 Thousand | - | - | - |
Common Stock Equity | 12.05 Million | 11.53 Million | 5.16 Million | 2.09 Million | 3.94 Million | 5.24 Million |
Capital Lease Obligation | 2 Million | 1.17 Million | 1.43 Million | 1.49 Million | 12.81 Thousand | - |
Total Investments | 40.31 Thousand | 45.88 Thousand | 42.76 Thousand | 5295.00 | 43.64 Thousand | 30.6 Thousand |
Total Debt | 581.73 Thousand | 1.35 Million | 1.51 Million | 1.59 Million | 100.31 Thousand | - |
Net Debt | -5.83 Million | -9.29 Million | -2.6 Million | -1.02 Million | -2.93 Million | -4.33 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.44 Million | 20.44 Million | 14.76 Million | 19.16 Million | 19.16 Million | 12.43 Million |
Total Current Assets | 12.66 Million | 12.66 Million | 11.07 Million | 17.06 Million | 17.06 Million | 10.24 Million |
Cash And Short Term Investments | 6.45 Million | 6.41 Million | 5.29 Million | 10.65 Million | 10.65 Million | 7.09 Million |
Cash and Cash Equivalents | 6.41 Million | 6.41 Million | 5.29 Million | 10.65 Million | 10.65 Million | 7.09 Million |
Short Term Investments | 40.31 Thousand | - | - | 45.88 Thousand | 45.88 Thousand | 32.91 Thousand |
Net Receivables | 2.65 Million | 4.06 Million | 4.12 Million | 4.12 Million | 4.12 Million | 2.88 Million |
Inventory | 1.89 Million | 478.48 Thousand | 147.6 Thousand | 1.16 Million | 1.16 Million | 12.26 Thousand |
Other Current Assets | 339.26 Thousand | 1.7 Million | 1.5 Million | 1.12 Million | 1.12 Million | 252.6 Thousand |
Total Non-Current Assets | 7.77 Million | 7.77 Million | 3.69 Million | 2.1 Million | 2.1 Million | 2.18 Million |
Net PPE | 6.47 Million | 6.47 Million | 3.69 Million | 1.73 Million | 1.73 Million | 1.69 Million |
Good Will And Intangible Assets | - | - | - | 361.8 Thousand | 361.8 Thousand | 491.25 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 361.8 Thousand | 361.8 Thousand | 491.25 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.3 Million | 1.3 Million | -1.00 | -2.1 Million | -2.1 Million | -2.18 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 8.39 Million | 8.39 Million | 6.64 Million | 7.62 Million | 7.62 Million | 4.96 Million |
Total Current Liabilities | 6.3 Million | 6.3 Million | 5.16 Million | 6.09 Million | 6.09 Million | 3.46 Million |
Account Payables | 1.38 Million | 1.38 Million | 616.3 Thousand | 2.14 Million | 2.14 Million | 362.27 Thousand |
Tax Payables | - | - | - | 75.83 Thousand | 75.83 Thousand | 231.05 Thousand |
Short Term Debt | 498.65 Thousand | 780.82 Thousand | 233.07 Thousand | 180.29 Thousand | 180.29 Thousand | 198.33 Thousand |
Deferred Revenue | 131.85 Thousand | 131.85 Thousand | 469.61 Thousand | 261.57 Thousand | 261.57 Thousand | 104.91 Thousand |
Other Current Liabilities | 4.28 Million | 4 Million | 3.84 Million | 3.51 Million | 3.51 Million | 2.8 Million |
Total Non Current Liabilities | 2.08 Million | 2.08 Million | 1.47 Million | 1.52 Million | 1.52 Million | 1.49 Million |
Long-Term Debt | 83.07 Thousand | 83.07 Thousand | 1.08 Million | 1.17 Million | 1.17 Million | 1.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 2 Million | 388.61 Thousand | 353.17 Thousand | 353.17 Thousand | 239.23 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 12.05 Million | 12.05 Million | 8.12 Million | 11.53 Million | 11.53 Million | 7.46 Million |
Stock Holders Equity | 12.05 Million | 12.05 Million | 8.12 Million | 11.53 Million | 11.53 Million | 7.46 Million |
Common Stock | 27.64 Million | 27.64 Million | 20.95 Million | 20.95 Million | 20.95 Million | 13.4 Million |
Retained Earnings | -17.1 Million | -17.1 Million | -13.24 Million | -9.84 Million | -9.84 Million | -6.42 Million |
Accumulated other comprehensive income | 1.51 Million | 1.51 Million | 421.68 Thousand | 428.4 Thousand | 428.4 Thousand | 494 Thousand |
Common Stock Equity | 12.05 Million | 12.05 Million | 8.12 Million | 11.53 Million | 11.53 Million | 7.46 Million |
Capital Lease Obligation | 2 Million | 1.72 Million | 1.08 Million | 1.17 Million | 1.17 Million | 1.26 Million |
Total Investments | 40.31 Thousand | - | - | 45.88 Thousand | 45.88 Thousand | 32.91 Thousand |
Total Debt | 581.73 Thousand | 2.58 Million | 1.31 Million | 1.35 Million | 1.35 Million | 1.45 Million |
Net Debt | -5.83 Million | -3.83 Million | -3.97 Million | -9.29 Million | -9.29 Million | -5.63 Million |
GNGYF
ENS
5632
B1C
VAC
HOCFF