USD 52.89
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.68 Billion | 9.63 Billion | 9.61 Billion | 8.89 Billion | 9.21 Billion | 9.01 Billion |
Total Current Assets | 3.93 Billion | 4 Billion | 3.84 Billion | 3.86 Billion | 4.11 Billion | 3.84 Billion |
Cash And Short Term Investments | 574 Million | 524 Million | 342 Million | 524 Million | 287 Million | 231 Million |
Cash and Cash Equivalents | 574 Million | 524 Million | 342 Million | 524 Million | 287 Million | 231 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.72 Billion | 2.49 Billion | 2.32 Billion | 2.11 Billion | 2.55 Billion | 2.36 Billion |
Inventory | 634 Million | 660 Million | 719 Million | 759 Million | 859 Million | 863 Million |
Other Current Assets | -3.93 Billion | 330 Million | 461 Million | 468 Million | 414 Million | 383 Million |
Total Non-Current Assets | 5.74 Billion | 5.63 Billion | 5.76 Billion | 5.03 Billion | 5.09 Billion | 5.17 Billion |
Net PPE | 1.33 Billion | 1.13 Billion | 1.13 Billion | 791 Million | 751 Million | 951 Million |
Good Will And Intangible Assets | 3.97 Billion | 4.02 Billion | 4.14 Billion | 3.76 Billion | 3.91 Billion | 3.93 Billion |
Good Will | 3.11 Billion | 3.11 Billion | 3.15 Billion | 2.81 Billion | 2.89 Billion | 2.82 Billion |
Intangible Assets | 854 Million | 911 Million | 993 Million | 952 Million | 1.02 Billion | 1.1 Billion |
Long-Term Investments | -9.68 Billion | 3.41 Billion | -9.61 Billion | -8.89 Billion | -9.21 Billion | 1.74 Billion |
Tax Assets | 9.68 Billion | 331 Million | 9.61 Billion | 8.89 Billion | 9.21 Billion | -1.74 Billion |
Other Non Current Assets | 436 Million | -3.28 Billion | 488 Million | 471 Million | 428 Million | 292 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.29 Billion | 7.14 Billion | 6.62 Billion | 6.21 Billion | 6.18 Billion | 5.55 Billion |
Total Current Liabilities | 1.29 Billion | 1.32 Billion | 1.26 Billion | 862 Million | 1.05 Billion | 1.19 Billion |
Account Payables | 362 Million | 356 Million | 265 Million | 209 Million | 286 Million | 245 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 234 Million | 471 Million | 453 Million | 210 Million | 396 Million | 521 Million |
Deferred Revenue | 546 Million | 344 Million | 453 Million | 147 Million | 187 Million | 319 Million |
Other Current Liabilities | 150 Million | 149 Million | 93 Million | 296 Million | 187 Million | 113 Million |
Total Non Current Liabilities | 6 Billion | 5.82 Billion | 5.36 Billion | 5.35 Billion | 5.12 Billion | 4.35 Billion |
Long-Term Debt | 4.42 Billion | 5.02 Billion | 4.48 Billion | 4.26 Billion | 4.08 Billion | 3.81 Billion |
Deferred Revenue Non Current | 546 Million | 502 Million | 453 Million | 488 Million | 433 Million | 319 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 753 Million | -38 Million | 73 Million | 324 Million | 307 Million | -101 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.05 Billion | 2.49 Billion | 2.98 Billion | 2.68 Billion | 3.03 Billion | 3.46 Billion |
Stock Holders Equity | 2.38 Billion | 2.49 Billion | 2.97 Billion | 2.65 Billion | 3.01 Billion | 3.46 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 742 Million | 593 Million | 275 Million | 272 Million | 569 Million | 523 Million |
Accumulated other comprehensive income | 16 Million | 15 Million | -16 Million | -48 Million | -36 Million | 6 Million |
Common Stock Equity | 2.38 Billion | 2.49 Billion | 2.97 Billion | 2.65 Billion | 3.01 Billion | 3.46 Billion |
Capital Lease Obligation | 586 Million | 86 Million | 83 Million | 8 Million | 14 Million | 17 Million |
Total Investments | -9.68 Billion | 3.41 Billion | -9.61 Billion | -8.89 Billion | -9.21 Billion | 1.74 Billion |
Total Debt | 5.24 Billion | 5.02 Billion | 4.48 Billion | 4.26 Billion | 4.08 Billion | 3.81 Billion |
Net Debt | 4.67 Billion | 4.5 Billion | 4.14 Billion | 3.74 Billion | 3.8 Billion | 3.58 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.61 Billion | 9.86 Billion | 9.68 Billion | 9.68 Billion | 9.45 Billion | 9.48 Billion |
Total Current Assets | 3.77 Billion | 3.94 Billion | 3.93 Billion | 3.93 Billion | 3.73 Billion | 3.72 Billion |
Cash And Short Term Investments | 457 Million | 237 Million | 574 Million | 574 Million | 265 Million | 242 Million |
Cash and Cash Equivalents | 457 Million | 237 Million | 574 Million | 574 Million | 265 Million | 242 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.67 Billion | 2.33 Billion | 2.72 Billion | 2.72 Billion | 2.58 Billion | 2.58 Billion |
Inventory | 643 Million | 637 Million | 634 Million | 634 Million | 642 Million | 660 Million |
Other Current Assets | -3.13 Billion | -3.21 Billion | -3.93 Billion | -3.93 Billion | 238 Million | 238 Million |
Total Non-Current Assets | 5.83 Billion | 5.92 Billion | 5.74 Billion | 5.74 Billion | 5.71 Billion | 5.75 Billion |
Net PPE | 1.29 Billion | 1.29 Billion | 1.33 Billion | 1.33 Billion | 1.25 Billion | 1.22 Billion |
Good Will And Intangible Assets | 3.93 Billion | 3.95 Billion | 3.97 Billion | 3.97 Billion | 3.98 Billion | 4 Billion |
Good Will | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion |
Intangible Assets | 822 Million | 839 Million | 854 Million | 854 Million | 868 Million | 884 Million |
Long-Term Investments | - | - | - | -9.68 Billion | - | - |
Tax Assets | - | - | - | 9.68 Billion | - | - |
Other Non Current Assets | 599 Million | 667 Million | 436 Million | 436 Million | 484 Million | 535 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.23 Billion | 3.11 Billion | 7.29 Billion | 7.29 Billion | 7.04 Billion | 7 Billion |
Total Current Liabilities | 1.15 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.16 Billion | 1.12 Billion |
Account Payables | 198 Million | 221 Million | 362 Million | 362 Million | 238 Million | 209 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 113 Million | 174 Million | 234 Million | 234 Million | 57 Million | 111 Million |
Deferred Revenue | 418 Million | 482 Million | 546 Million | 546 Million | 371 Million | 417 Million |
Other Current Liabilities | 421 Million | 419 Million | 150 Million | 150 Million | 495 Million | 385 Million |
Total Non Current Liabilities | 6.08 Billion | 6.19 Billion | 6 Billion | 6 Billion | 5.88 Billion | 5.88 Billion |
Long-Term Debt | 4.6 Billion | 3.11 Billion | 4.42 Billion | 4.42 Billion | 5.05 Billion | 5.02 Billion |
Deferred Revenue Non Current | 584 Million | 2.52 Billion | 546 Million | 546 Million | 325 Million | 329 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Million | 227 Million | 753 Million | 753 Million | 165 Million | 180 Million |
Other Liabilities | - | -4.37 Billion | - | - | - | - |
Total Equity | 2.37 Billion | 2.37 Billion | 2.38 Billion | 7.05 Billion | 2.41 Billion | 2.47 Billion |
Stock Holders Equity | 2.37 Billion | 2.37 Billion | 2.38 Billion | 2.38 Billion | 2.4 Billion | 2.47 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 773 Million | 763 Million | 742 Million | 742 Million | 734 Million | 718 Million |
Accumulated other comprehensive income | 1 Million | 15 Million | 16 Million | 16 Million | 18 Million | 23 Million |
Common Stock Equity | 2.37 Billion | 2.37 Billion | 2.38 Billion | 2.38 Billion | 2.4 Billion | 2.47 Billion |
Capital Lease Obligation | 644 Million | 197 Million | 586 Million | 586 Million | 188 Million | 186 Million |
Total Investments | - | - | - | -9.68 Billion | - | - |
Total Debt | 5.35 Billion | 3.11 Billion | 5.24 Billion | 5.24 Billion | 5.05 Billion | 5.02 Billion |
Net Debt | 4.9 Billion | 2.87 Billion | 4.67 Billion | 4.67 Billion | 4.79 Billion | 4.78 Billion |
HOCFF
SOP
GNGYF
IIIN
ISCO
B1C