USD 28.68
(-3.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 422.55 Million | 447.51 Million | 471.74 Million | 390.71 Million | 337.9 Million | 293 Million |
Total Current Assets | 267.29 Million | 298.85 Million | 335.33 Million | 246.9 Million | 197.03 Million | 160.58 Million |
Cash And Short Term Investments | 111.53 Million | 125.67 Million | 48.31 Million | 89.88 Million | 68.68 Million | 38.18 Million |
Cash and Cash Equivalents | 111.53 Million | 125.67 Million | 48.31 Million | 89.88 Million | 68.68 Million | 38.18 Million |
Short Term Investments | -6.17 Million | - | - | - | - | - |
Net Receivables | 59.66 Million | 63.42 Million | 81.64 Million | 67.91 Million | 53.81 Million | 44.18 Million |
Inventory | 88.84 Million | 103.3 Million | 197.65 Million | 79.04 Million | 68.96 Million | 70.85 Million |
Other Current Assets | 2.74 Million | 2.41 Million | 7.71 Million | 10.05 Million | 5.57 Million | 7.37 Million |
Total Non-Current Assets | 155.25 Million | 148.66 Million | 136.41 Million | 143.8 Million | 140.86 Million | 132.42 Million |
Net PPE | 127.24 Million | 121.95 Million | 108.15 Million | 105.62 Million | 101.39 Million | 104.96 Million |
Good Will And Intangible Assets | 15.08 Million | 15.83 Million | 16.59 Million | 17.41 Million | 18.31 Million | 16.9 Million |
Good Will | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 8.29 Million |
Intangible Assets | 5.34 Million | 6.09 Million | 6.84 Million | 7.66 Million | 8.56 Million | 8.61 Million |
Long-Term Investments | 125 Thousand | 175 Thousand | 41 Thousand | 106 Thousand | 170 Thousand | 237 Thousand |
Tax Assets | 6.05 Million | 6.94 Million | 6.68 Million | -106 Thousand | -170 Thousand | -237 Thousand |
Other Non Current Assets | 6.75 Million | 3.75 Million | 4.93 Million | 20.76 Million | 21.16 Million | 10.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.69 Million | 66 Million | 82 Million | 88.67 Million | 73.09 Million | 46.99 Million |
Total Current Liabilities | 47.03 Million | 46.15 Million | 62.59 Million | 68.84 Million | 53.67 Million | 28.41 Million |
Account Payables | 37.48 Million | 34.34 Million | 46.79 Million | 49.44 Million | 38.96 Million | 21.59 Million |
Tax Payables | 2.21 Million | 2.36 Million | 2.37 Million | 6.34 Million | 3.47 Million | 1.82 Million |
Short Term Debt | 877 Thousand | 999 Thousand | 997 Thousand | 1.03 Million | 1.23 Million | - |
Deferred Revenue | 433 Thousand | -999 Thousand | - | - | - | - |
Other Current Liabilities | 8.23 Million | 11.8 Million | 14.8 Million | 18.37 Million | 13.48 Million | 6.81 Million |
Total Non Current Liabilities | 24.66 Million | 19.85 Million | 19.4 Million | 19.82 Million | 19.42 Million | 18.57 Million |
Long-Term Debt | - | 936 Thousand | 572 Thousand | 695 Thousand | 1.3 Million | - |
Deferred Revenue Non Current | - | -8.47 Million | - | -6.99 Million | -7.86 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.02 Million | 19.85 Million | 11.74 Million | 19.82 Million | 19.42 Million | 11.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 350.85 Million | 381.5 Million | 389.74 Million | 302.03 Million | 264.8 Million | 246.01 Million |
Stock Holders Equity | 350.85 Million | 381.5 Million | 389.74 Million | 302.03 Million | 264.8 Million | 246.01 Million |
Common Stock | 19.45 Million | 19.45 Million | 19.47 Million | 19.4 Million | 19.3 Million | 19.26 Million |
Retained Earnings | 245.34 Million | 278.5 Million | 289.24 Million | 206.38 Million | 171.06 Million | 154.37 Million |
Accumulated other comprehensive income | -608 Thousand | -283 Thousand | -977 Thousand | -2.44 Million | -1.95 Million | -2.24 Million |
Common Stock Equity | 350.85 Million | 381.5 Million | 389.74 Million | 302.03 Million | 264.8 Million | 246.01 Million |
Capital Lease Obligation | 1.68 Million | 1.93 Million | 1.56 Million | 1.72 Million | 2.53 Million | - |
Total Investments | -6.05 Million | 175 Thousand | 41 Thousand | 106 Thousand | 170 Thousand | 237 Thousand |
Total Debt | 877 Thousand | 1.93 Million | 1.56 Million | 1.72 Million | 2.53 Million | - |
Net Debt | -110.66 Million | -123.73 Million | -46.74 Million | -88.15 Million | -66.15 Million | -38.18 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 422.55 Million | 414.61 Million | 397.22 Million | 390.56 Million | 447.51 Million | 447.51 Million |
Total Current Assets | 267.29 Million | 257.12 Million | 239.69 Million | 231.81 Million | 298.85 Million | 298.85 Million |
Cash And Short Term Investments | 111.53 Million | 97.74 Million | 83.94 Million | 85.61 Million | 125.67 Million | 125.67 Million |
Cash and Cash Equivalents | 111.53 Million | 97.74 Million | 83.94 Million | 85.61 Million | 125.67 Million | 125.67 Million |
Short Term Investments | -6.17 Million | - | - | - | - | - |
Net Receivables | 59.66 Million | 63.36 Million | 56.42 Million | 46.1 Million | 63.42 Million | 63.42 Million |
Inventory | 88.84 Million | 89.37 Million | 92.53 Million | 94.14 Million | 103.3 Million | 103.3 Million |
Other Current Assets | 2.74 Million | 6.63 Million | 6.8 Million | 2.44 Million | 2.41 Million | 2.41 Million |
Total Non-Current Assets | 155.25 Million | 157.49 Million | 157.52 Million | 158.75 Million | 148.66 Million | 148.66 Million |
Net PPE | 127.24 Million | 129.88 Million | 129.8 Million | 131.45 Million | 121.95 Million | 121.95 Million |
Good Will And Intangible Assets | 15.08 Million | 15.27 Million | 15.46 Million | 15.64 Million | 15.83 Million | 15.83 Million |
Good Will | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million |
Intangible Assets | 5.34 Million | 5.52 Million | 5.71 Million | 5.9 Million | 6.09 Million | 6.09 Million |
Long-Term Investments | 125 Thousand | 137 Thousand | 150 Thousand | 163 Thousand | 175 Thousand | 175 Thousand |
Tax Assets | 6.05 Million | -136.99 Thousand | -150 Thousand | - | 6.94 Million | 6.94 Million |
Other Non Current Assets | 6.75 Million | 12.32 Million | 12.26 Million | 11.48 Million | 3.75 Million | 3.75 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 71.69 Million | 68.6 Million | 56.6 Million | 56.97 Million | 66 Million | 66 Million |
Total Current Liabilities | 47.03 Million | 44.71 Million | 33.38 Million | 33.43 Million | 46.15 Million | 46.15 Million |
Account Payables | 37.48 Million | 34.82 Million | 25.4 Million | 23.85 Million | 34.34 Million | 34.34 Million |
Tax Payables | 2.21 Million | 1.71 Million | 933 Thousand | 1.52 Million | 2.36 Million | 2.36 Million |
Short Term Debt | 877 Thousand | 968 Thousand | 1.07 Million | 1.05 Million | 999 Thousand | 999 Thousand |
Deferred Revenue | 433 Thousand | - | - | -1.05 Million | -999 Thousand | -999 Thousand |
Other Current Liabilities | 8.23 Million | 8.92 Million | 6.9 Million | 9.58 Million | 11.8 Million | 11.8 Million |
Total Non Current Liabilities | 24.66 Million | 23.88 Million | 23.22 Million | 23.53 Million | 19.85 Million | 19.85 Million |
Long-Term Debt | - | 1.01 Million | 1.18 Million | 1.09 Million | 936 Thousand | 936 Thousand |
Deferred Revenue Non Current | - | -1.00 | - | -11.98 Million | -8.47 Million | -8.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.02 Million | 11.68 Million | 11.72 Million | 23.53 Million | 19.85 Million | 19.85 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 350.85 Million | 346.01 Million | 340.62 Million | 333.59 Million | 381.5 Million | 381.5 Million |
Stock Holders Equity | 350.85 Million | 346.01 Million | 340.62 Million | 333.59 Million | 381.5 Million | 381.5 Million |
Common Stock | 19.45 Million | 19.44 Million | 19.46 Million | 19.44 Million | 19.45 Million | 19.45 Million |
Retained Earnings | 245.34 Million | 241.25 Million | 236.1 Million | 230 Million | 278.5 Million | 278.5 Million |
Accumulated other comprehensive income | -608 Thousand | -283 Thousand | -283 Thousand | -283 Thousand | -283 Thousand | -283 Thousand |
Common Stock Equity | 350.85 Million | 346.01 Million | 340.62 Million | 333.59 Million | 381.5 Million | 381.5 Million |
Capital Lease Obligation | 1.68 Million | 1.01 Million | 1.18 Million | 2.14 Million | 1.93 Million | 1.93 Million |
Total Investments | -6.05 Million | 137 Thousand | 150 Thousand | 163 Thousand | 175 Thousand | 175 Thousand |
Total Debt | 877 Thousand | 1.98 Million | 2.25 Million | 2.14 Million | 1.93 Million | 1.93 Million |
Net Debt | -110.66 Million | -95.75 Million | -81.69 Million | -83.47 Million | -123.73 Million | -123.73 Million |
ISCO
B1C
VAC
XRG
SVTMF
9360