AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.65 Million | 39.35 Million | 36.8 Million | 37.77 Million | 36.95 Million | 37.68 Million |
Total Current Assets | 4.39 Million | 1.72 Million | 2.86 Million | 2.89 Million | 1.65 Million | 10.17 Million |
Cash And Short Term Investments | 1.36 Million | 751.75 Thousand | 2.61 Million | 2.32 Million | 846.15 Thousand | 190.02 Thousand |
Cash and Cash Equivalents | 1.36 Million | 751.75 Thousand | 2.05 Million | 1.76 Million | 234.34 Thousand | 140.66 Thousand |
Short Term Investments | 321.32 Thousand | 94.36 Thousand | 566.18 Thousand | 566.18 Thousand | 611.8 Thousand | 49.36 Thousand |
Net Receivables | 2.36 Million | 427.25 Thousand | 160.53 Thousand | 551.36 Thousand | 349.24 Thousand | 215.25 Thousand |
Inventory | 172.57 Thousand | 31.08 Thousand | 81.83 Thousand | 18.22 Thousand | 13.2 Thousand | 46.68 Thousand |
Other Current Assets | 151.92 Thousand | 511.29 Thousand | 608.95 Thousand | 635.93 Thousand | 361.08 Thousand | -1.00 |
Total Non-Current Assets | 38.26 Million | 37.63 Million | 33.94 Million | 34.88 Million | 35.3 Million | 27.5 Million |
Net PPE | 32.08 Million | 33.79 Million | 32.55 Million | 33.61 Million | 35.68 Million | 41.12 Million |
Good Will And Intangible Assets | 5.11 Million | 3.63 Million | 572.11 Thousand | 572.11 Thousand | - | - |
Good Will | 572.11 Thousand | 572.11 Thousand | - | - | - | - |
Intangible Assets | 4.54 Million | 3.05 Million | 572.11 Thousand | 572.11 Thousand | - | - |
Long-Term Investments | 733.54 Thousand | 774.28 Thousand | 818.66 Thousand | 667.98 Thousand | 1.25 Million | 285.88 Thousand |
Tax Assets | -5.11 Million | -1.34 Million | -818.66 Thousand | -572.11 Thousand | - | 938.33 Thousand |
Other Non Current Assets | 5.44 Million | 774.28 Thousand | 818.66 Thousand | 602.78 Thousand | -1.63 Million | -14.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.22 Million | 29.19 Million | 26.36 Million | 22.49 Million | 25.76 Million | 22.75 Million |
Total Current Liabilities | 6.48 Million | 5.8 Million | 3.62 Million | 3.2 Million | 5.61 Million | 12.66 Million |
Account Payables | 1.54 Million | 1.19 Million | 1.21 Million | 1.54 Million | 2.79 Million | 4.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 314.56 Thousand | 1.61 Million | 1.21 Million | 328.62 Thousand | 1.22 Million | 1.65 Million |
Deferred Revenue | 2.52 Million | 1.51 Million | 975.04 Thousand | 1.05 Million | 866.01 Thousand | 1 Million |
Other Current Liabilities | 2.1 Million | 1.47 Million | 221.65 Thousand | 275.47 Thousand | 729.83 Thousand | 5.87 Million |
Total Non Current Liabilities | 26.73 Million | 23.38 Million | 22.74 Million | 19.28 Million | 20.14 Million | 10.08 Million |
Long-Term Debt | 8.34 Million | 7.28 Million | 20.06 Million | 17.29 Million | 20.72 Million | 9.45 Million |
Deferred Revenue Non Current | 1.95 Million | 367.2 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 1.86 Million | 2.67 Million | 1.99 Million | -582.16 Thousand | 632.69 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 9.43 Million | 10.15 Million | 10.44 Million | 15.28 Million | 11.19 Million | 14.93 Million |
Stock Holders Equity | 9.43 Million | 10.15 Million | 10.44 Million | 15.28 Million | 11.19 Million | 14.93 Million |
Common Stock | 48.88 Million | 45.67 Million | 44.6 Million | 42.51 Million | 42.51 Million | 40.81 Million |
Retained Earnings | -40 Million | -35.88 Million | -34.19 Million | -27.26 Million | -31.02 Million | -20.76 Million |
Accumulated other comprehensive income | 545.18 Thousand | 370.62 Thousand | 34.28 Thousand | 43.79 Thousand | 9467.00 | 9466.00 |
Common Stock Equity | 9.43 Million | 10.15 Million | 10.44 Million | 15.28 Million | 11.19 Million | 14.93 Million |
Capital Lease Obligation | 14.95 Million | 13.87 Million | 13.61 Million | 10.08 Million | 11.48 Million | - |
Total Investments | 1.05 Million | 868.65 Thousand | 1.38 Million | 1.23 Million | 1.86 Million | 335.24 Thousand |
Total Debt | 8.66 Million | 22.77 Million | 21.27 Million | 17.62 Million | 21.94 Million | 11.1 Million |
Net Debt | 7.29 Million | 22.02 Million | 19.22 Million | 15.86 Million | 21.71 Million | 10.96 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 42.65 Million | 42.65 Million | 40.44 Million | 40.44 Million | 36.8 Million | 39.35 Million |
Total Current Assets | 4.39 Million | 4.39 Million | 3.03 Million | 3.03 Million | 2.86 Million | 1.72 Million |
Cash And Short Term Investments | 1.36 Million | 1.36 Million | 2.77 Million | 2.77 Million | 2.61 Million | 751.75 Thousand |
Cash and Cash Equivalents | 1.36 Million | 1.36 Million | 2.77 Million | 2.77 Million | 2.05 Million | 751.75 Thousand |
Short Term Investments | 321.32 Thousand | - | - | - | 566.18 Thousand | 94.36 Thousand |
Net Receivables | 2.36 Million | 2.85 Million | 226.51 Thousand | 226.51 Thousand | 160.53 Thousand | 427.25 Thousand |
Inventory | 172.57 Thousand | 172.57 Thousand | 34.43 Thousand | 34.43 Thousand | 81.83 Thousand | 31.08 Thousand |
Other Current Assets | 151.92 Thousand | - | - | - | 511.29 Thousand | 511.29 Thousand |
Total Non-Current Assets | 38.26 Million | 38.26 Million | 37.41 Million | 37.41 Million | 33.94 Million | 37.63 Million |
Net PPE | 32.08 Million | 32.08 Million | 32.84 Million | 32.84 Million | 32.55 Million | 33.79 Million |
Good Will And Intangible Assets | 5.11 Million | - | 4.39 Million | 4.39 Million | 572.11 Thousand | 3.63 Million |
Good Will | 572.11 Thousand | - | - | - | 572.11 Thousand | 572.11 Thousand |
Intangible Assets | 4.54 Million | - | 4.39 Million | 4.39 Million | 572.11 Thousand | 3.05 Million |
Long-Term Investments | 733.54 Thousand | 1.05 Million | 170.22 Thousand | - | 818.66 Thousand | 774.28 Thousand |
Tax Assets | -5.11 Million | - | -170.22 Thousand | - | -774.28 Thousand | -1.34 Million |
Other Non Current Assets | 5.44 Million | 5.11 Million | 170.22 Thousand | 170.22 Thousand | 774.28 Thousand | 774.28 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.22 Million | 33.22 Million | 28.89 Million | 28.89 Million | 26.36 Million | 29.19 Million |
Total Current Liabilities | 6.48 Million | 6.48 Million | 4.59 Million | 4.59 Million | 3.62 Million | 5.8 Million |
Account Payables | 1.54 Million | 2.3 Million | 260.39 Thousand | 260.39 Thousand | 1.21 Million | 1.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 314.56 Thousand | 1.12 Million | 1.15 Million | 300 Thousand | 1.21 Million | 1.61 Million |
Deferred Revenue | 2.52 Million | 2.52 Million | 1.62 Million | - | 975.04 Thousand | 1.51 Million |
Other Current Liabilities | 2.1 Million | 527.04 Thousand | 1.54 Million | 4.03 Million | 221.65 Thousand | 1.47 Million |
Total Non Current Liabilities | 26.73 Million | 26.73 Million | 24.3 Million | 24.3 Million | 22.74 Million | 23.38 Million |
Long-Term Debt | 8.34 Million | 8.34 Million | 7.78 Million | 22.01 Million | 20.06 Million | 7.28 Million |
Deferred Revenue Non Current | 1.95 Million | 1.95 Million | 237.6 Thousand | - | 367.2 Thousand | 367.2 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 2.28 Million | 2.06 Million | 2.29 Million | 2.67 Million | 1.86 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 9.43 Million | 9.43 Million | 11.54 Million | 11.54 Million | 10.44 Million | 10.15 Million |
Stock Holders Equity | 9.43 Million | 9.43 Million | 11.54 Million | 11.54 Million | 10.44 Million | 10.15 Million |
Common Stock | 48.88 Million | 48.88 Million | 48.54 Million | 51.16 Million | 44.6 Million | 45.67 Million |
Retained Earnings | -40 Million | -40 Million | -37.39 Million | -37.39 Million | -34.19 Million | -35.88 Million |
Accumulated other comprehensive income | 545.18 Thousand | - | 393.76 Thousand | -2.23 Million | 34.28 Thousand | 370.62 Thousand |
Common Stock Equity | 9.43 Million | 9.43 Million | 11.54 Million | 11.54 Million | 10.44 Million | 10.15 Million |
Capital Lease Obligation | 14.95 Million | 14.14 Million | 14.22 Million | 15.08 Million | 13.61 Million | 13.87 Million |
Total Investments | 1.05 Million | 1.05 Million | 170.22 Thousand | - | 1.38 Million | 868.65 Thousand |
Total Debt | 8.66 Million | 23.62 Million | 23.16 Million | 22.31 Million | 21.27 Million | 22.77 Million |
Net Debt | 7.29 Million | 22.25 Million | 20.39 Million | 19.53 Million | 19.22 Million | 22.02 Million |
SVTMF
9360
IIIN
CRFB3
001740
MSC