AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.15 Million | 9.75 Million | 6.57 Million | 7.26 Million | 5.55 Million | 11.37 Million |
Cost of Revenue | 3.61 Million | 4.31 Million | 1.5 Million | 1.66 Million | 1.43 Million | 2.52 Million |
Gross Profit | 5.54 Million | 5.43 Million | 5.07 Million | 5.6 Million | 4.12 Million | 8.84 Million |
Operating Expenses | 7.42 Million | 6 Million | 7.76 Million | 6.61 Million | 6.51 Million | 10.05 Million |
Selling, General and Administrative Expenses | 7.35 Million | 6 Million | 3.99 Million | 3.87 Million | 4.25 Million | 7.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 66.07 Thousand | 791.1 Thousand | 618.63 Thousand | 6.35 Million | 491.65 Thousand | 337.01 Thousand |
Cost and Expenses | 11.03 Million | 10.31 Million | 9.26 Million | 8.28 Million | 7.94 Million | 12.58 Million |
Operating Income | -1.87 Million | -565.97 Thousand | -2.06 Million | 5.33 Million | -2.04 Million | -902.17 Thousand |
Interest Expense | 1.74 Million | 1.48 Million | 1.51 Million | 1.22 Million | 1.1 Million | 1.06 Million |
Income Tax Expense | - | -4.00 | 2.12 Million | 7.63 Million | 938.33 Thousand | 311.14 Thousand |
Earnings before Tax | -4.11 Million | -1.69 Million | -6.93 Million | 4.11 Million | -3.15 Million | -1.96 Million |
Net Income | -4.11 Million | -1.69 Million | -6.93 Million | 4.06 Million | -5.13 Million | -2.27 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.02 | 0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.02 | 0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 508.82 Million | 430.77 Million | 346.83 Million | 339.76 Million | 311.56 Million | 147.51 Million |
Weighted Average Shares Outstanding (Diluted) | 508.82 Million | 430.77 Million | 346.83 Million | 349.34 Million | 311.56 Million | 147.51 Million |
Gross Margin | 0.61 | 0.56 | 0.77 | 0.77 | 0.74 | 0.78 |
EBIT Margin | -0.03 | 0.18 | 0.01 | 0.99 | -0.06 | 0.03 |
Profit Margin | -0.45 | -0.17 | -1.05 | 0.56 | -0.92 | -0.20 |
EBITDA | -262.78 Thousand | 2.15 Million | -3.3 Million | 7.18 Million | -878.38 Thousand | 96.44 Thousand |
Earnings Before Tax Margin | -0.20 | -0.06 | -0.31 | 0.73 | -0.37 | -0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.15 Million | 4.61 Million | 4.53 Million | 2.26 Million | 9.75 Million | 4.78 Million |
Cost of Revenue | 3.73 Million | 1.87 Million | 1.85 Million | 375.83 Thousand | 4.31 Million | 2.16 Million |
Gross Profit | 5.42 Million | 2.74 Million | 2.67 Million | 1.89 Million | 5.43 Million | 2.62 Million |
Operating Expenses | 7.42 Million | 3.94 Million | 3.47 Million | 2.22 Million | 6 Million | 3.01 Million |
Selling, General and Administrative Expenses | - | 3.94 Million | 3.47 Million | 1.73 Million | - | 3.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 791.1 Thousand | - |
Cost and Expenses | 11.15 Million | 5.81 Million | 5.33 Million | 2.59 Million | 10.31 Million | 5.17 Million |
Operating Income | -1.99 Million | -1.19 Million | -798.97 Thousand | -862.2 Thousand | -565.97 Thousand | -392.98 Thousand |
Interest Expense | 1.74 Million | 895.27 Thousand | 845.16 Thousand | - | 1.48 Million | 840.48 Thousand |
Income Tax Expense | 4.00 | 1.00 | 3.00 | - | -4.00 | -3.00 |
Earnings before Tax | -4.11 Million | -2.61 Million | -1.5 Million | -750.71 Thousand | -1.69 Million | -807.84 Thousand |
Net Income | -4.11 Million | -2.61 Million | -1.5 Million | -750.71 Thousand | -1.69 Million | -807.84 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 508.82 Million | 532.71 Million | 470.57 Million | 470.67 Million | 430.77 Million | 435.45 Million |
Weighted Average Shares Outstanding (Diluted) | 508.82 Million | 532.71 Million | 470.57 Million | 470.57 Million | 430.77 Million | 435.45 Million |
Gross Margin | 0.59 | 0.59 | 0.59 | 0.83 | 0.56 | 0.55 |
EBIT Margin | - | -0.04 | 0.07 | -0.23 | - | 0.16 |
Profit Margin | -0.45 | -0.57 | -0.33 | -0.33 | -0.17 | -0.17 |
EBITDA | - | -198.12 Thousand | 308.96 Thousand | -515.07 Thousand | - | 743.48 Thousand |
Earnings Before Tax Margin | -0.22 | -0.26 | -0.18 | -0.38 | -0.06 | -0.08 |
SVTMF
9360
IIIN
CRFB3
001740
MSC