USD 28.68
(-3.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 529.19 Million | 649.18 Million | 826.83 Million | 590.6 Million | 472.61 Million | 455.71 Million |
Cost of Revenue | 479.56 Million | 583.79 Million | 629.52 Million | 469.05 Million | 416.83 Million | 425.65 Million |
Gross Profit | 49.63 Million | 65.39 Million | 197.31 Million | 121.54 Million | 55.78 Million | 30.06 Million |
Operating Expenses | 29.59 Million | 30.68 Million | 36.04 Million | 32.38 Million | 31.34 Million | 24.5 Million |
Selling, General and Administrative Expenses | 29.59 Million | 30.68 Million | 36.04 Million | 32.38 Million | 31.34 Million | 24.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.42 Million | -88 Thousand | -114 Thousand | 1.25 Million | 1.77 Million |
Cost and Expenses | 509.15 Million | 614.47 Million | 665.57 Million | 501.44 Million | 448.17 Million | 450.15 Million |
Operating Income | 20.04 Million | 34.71 Million | 161.5 Million | 89.06 Million | 26.16 Million | 7.62 Million |
Interest Expense | 89 Thousand | 87 Thousand | 91 Thousand | 96 Thousand | 106 Thousand | 168 Thousand |
Income Tax Expense | 5.98 Million | 9.34 Million | 36.71 Million | 19.49 Million | 5.16 Million | 1.85 Million |
Earnings before Tax | 25.28 Million | 41.75 Million | 161.72 Million | 86.1 Million | 24.17 Million | 7.45 Million |
Net Income | 19.3 Million | 32.41 Million | 125.01 Million | 66.61 Million | 19 Million | 5.59 Million |
Earnings Per Share Basic | 0.99 | 1.66 | 6.41 | 3.44 | 0.99 | 0.29 |
Earnings Per Share Diluted | 0.99 | 1.66 | 6.37 | 3.41 | 0.98 | 0.29 |
Weighted Average Shares Outstanding | 19.5 Million | 19.5 Million | 19.51 Million | 19.34 Million | 19.27 Million | 19.24 Million |
Weighted Average Shares Outstanding (Diluted) | 19.57 Million | 19.56 Million | 19.62 Million | 19.53 Million | 19.38 Million | 19.34 Million |
Gross Margin | 0.09 | 0.10 | 0.24 | 0.21 | 0.12 | 0.07 |
EBIT Margin | 0.08 | 0.08 | 0.21 | 0.18 | 0.09 | 0.05 |
Profit Margin | 0.04 | 0.05 | 0.15 | 0.11 | 0.04 | 0.01 |
EBITDA | 40.78 Million | 55.14 Million | 176.3 Million | 100.72 Million | 38.53 Million | 21.17 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.20 | 0.15 | 0.06 | 0.02 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 134.3 Million | 145.77 Million | 127.39 Million | 121.72 Million | 649.18 Million | 157.52 Million |
Cost of Revenue | 122.04 Million | 130.38 Million | 111.67 Million | 115.45 Million | 583.79 Million | 143.54 Million |
Gross Profit | 12.25 Million | 15.38 Million | 15.71 Million | 6.27 Million | 65.39 Million | 13.98 Million |
Operating Expenses | 7.47 Million | 7.87 Million | 7.87 Million | 6.36 Million | 30.68 Million | 8.12 Million |
Selling, General and Administrative Expenses | 7.47 Million | 7.87 Million | 7.87 Million | 6.36 Million | - | 8.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15 Thousand | -9000.00 | 22 Thousand | 3.42 Million | -3.42 Million |
Cost and Expenses | 129.51 Million | 138.26 Million | 119.55 Million | 121.82 Million | 614.47 Million | 151.67 Million |
Operating Income | 4.78 Million | 7.5 Million | 7.84 Million | -97 Thousand | 34.71 Million | 5.85 Million |
Interest Expense | 13 Thousand | 19 Thousand | 28 Thousand | 29 Thousand | 87 Thousand | 20 Thousand |
Income Tax Expense | 1.39 Million | 2.15 Million | 2.01 Million | 423 Thousand | 9.34 Million | 1.63 Million |
Earnings before Tax | 6.06 Million | 8.72 Million | 8.95 Million | 1.55 Million | 41.75 Million | 7.25 Million |
Net Income | 4.66 Million | 6.56 Million | 6.93 Million | 1.13 Million | 32.41 Million | 5.62 Million |
Earnings Per Share Basic | 0.24 | 0.34 | 0.36 | 0.06 | - | 0.29 |
Earnings Per Share Diluted | 0.24 | 0.34 | 0.35 | 0.06 | - | 0.29 |
Weighted Average Shares Outstanding | 19.5 Million | 19.5 Million | 19.5 Million | 19.49 Million | 19.5 Million | 19.49 Million |
Weighted Average Shares Outstanding (Diluted) | 19.56 Million | 19.56 Million | 19.59 Million | 19.57 Million | 19.56 Million | 19.56 Million |
Gross Margin | 0.09 | 0.11 | 0.12 | 0.05 | 0.10 | 0.09 |
EBIT Margin | 0.08 | 0.08 | 0.09 | 0.04 | - | 0.07 |
Profit Margin | 0.03 | 0.05 | 0.05 | 0.01 | 0.05 | 0.04 |
EBITDA | 10.07 Million | 11.34 Million | 11.7 Million | 5.29 Million | - | 10.74 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.06 | -0.00 | 0.05 | 0.04 |
ISCO
B1C
VAC
XRG
SVTMF
9360