International Stem Cell Corporation (ISCO)
USD 0.07
(0.0%)
USD 0.07
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.78 Million | 8.18 Million | 7.17 Million | 7.12 Million | 9.47 Million | 11.08 Million |
| Cost of Revenue | 3.18 Million | 3.26 Million | 2.93 Million | 2.78 Million | 3.93 Million | 4.06 Million |
| Gross Profit | 4.6 Million | 4.91 Million | 4.24 Million | 4.34 Million | 5.53 Million | 7.02 Million |
| Operating Expenses | 5.27 Million | 5.09 Million | 6.16 Million | 7.16 Million | 11.26 Million | 10.49 Million |
| Selling, General and Administrative Expenses | 4.76 Million | 4.6 Million | 5.46 Million | 6.17 Million | 9.88 Million | 8.09 Million |
| Research and Development Expenses | 511 Thousand | 492 Thousand | 695 Thousand | 988 Thousand | 1.38 Million | 2.39 Million |
| Other Expenses | - | -13 Thousand | 13 Thousand | - | 2000.00 | 23 Thousand |
| Cost and Expenses | 8.45 Million | 8.36 Million | 9.09 Million | 9.94 Million | 15.2 Million | 14.56 Million |
| Operating Income | -663 Thousand | -196 Thousand | -1.92 Million | -2.81 Million | -5.72 Million | -3.47 Million |
| Interest Expense | 139 Thousand | 135 Thousand | 128 Thousand | 113 Thousand | 77 Thousand | 48 Thousand |
| Income Tax Expense | - | 135 Thousand | 141 Thousand | 113 Thousand | 79 Thousand | 1.39 Million |
| Earnings before Tax | -131 Thousand | -331 Thousand | -899 Thousand | -2.72 Million | -4.26 Million | -2.13 Million |
| Net Income | -131 Thousand | -466 Thousand | -1.04 Million | -2.83 Million | -4.34 Million | -2.13 Million |
| Earnings Per Share Basic | -0.02 | -0.06 | -0.13 | -0.38 | -0.58 | -0.33 |
| Earnings Per Share Diluted | -0.02 | -0.06 | -0.13 | -0.38 | -0.58 | -0.33 |
| Weighted Average Shares Outstanding | 8 Million | 8 Million | 7.83 Million | 7.53 Million | 7.51 Million | 6.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 8 Million | 8 Million | 7.83 Million | 7.53 Million | 7.51 Million | 6.38 Million |
| Gross Margin | 0.59 | 0.60 | 0.59 | 0.61 | 0.58 | 0.63 |
| EBIT Margin | 0.03 | 0.00 | -0.23 | -0.36 | -0.57 | -0.28 |
| Profit Margin | -0.02 | -0.06 | -0.14 | -0.40 | -0.46 | -0.19 |
| EBITDA | 202 Thousand | 22 Thousand | -220 Thousand | -2.35 Million | -3.9 Million | -1.77 Million |
| Earnings Before Tax Margin | -0.09 | -0.02 | -0.27 | -0.40 | -0.60 | -0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Million | 2.12 Million | 1.88 Million | 7.78 Million | 1.97 Million | 1.84 Million |
| Cost of Revenue | 934 Thousand | 908 Thousand | 884 Thousand | 3.26 Million | 781 Thousand | 713 Thousand |
| Gross Profit | 1.39 Million | 1.22 Million | 1 Million | 4.52 Million | 1.19 Million | 1.12 Million |
| Operating Expenses | 1.24 Million | 1.39 Million | 1.42 Million | 5.18 Million | 1.28 Million | 1.27 Million |
| Selling, General and Administrative Expenses | 1.16 Million | 1.22 Million | 1.26 Million | - | 1.13 Million | 1.22 Million |
| Research and Development Expenses | 83 Thousand | 177 Thousand | 166 Thousand | - | 155 Thousand | 45 Thousand |
| Other Expenses | 5000.00 | - | -671 Thousand | 8000.00 | - | 671 Thousand |
| Cost and Expenses | 2.18 Million | 2.3 Million | 2.31 Million | 8.45 Million | 2.07 Million | 1.98 Million |
| Operating Income | 149 Thousand | -178 Thousand | -424 Thousand | -663 Thousand | -97 Thousand | -144 Thousand |
| Interest Expense | 35 Thousand | 36 Thousand | 34 Thousand | 139 Thousand | -34 Thousand | 35 Thousand |
| Income Tax Expense | 57 Thousand | 5724.00 | -731 Thousand | 26.1 Thousand | -47 Thousand | 706 Thousand |
| Earnings before Tax | 119 Thousand | -214 Thousand | -458 Thousand | -131 Thousand | -131 Thousand | 492 Thousand |
| Net Income | 62 Thousand | -214 Thousand | -458 Thousand | -131 Thousand | -131 Thousand | 492 Thousand |
| Earnings Per Share Basic | 0.01 | -0.03 | -0.06 | - | -0.02 | 0.03 |
| Earnings Per Share Diluted | 0.01 | -0.03 | -0.06 | - | -0.02 | 0.03 |
| Weighted Average Shares Outstanding | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Gross Margin | 0.60 | 0.57 | 0.53 | 0.58 | 0.60 | 0.61 |
| EBIT Margin | 0.09 | -0.06 | -0.20 | - | -0.05 | 0.31 |
| Profit Margin | 0.03 | -0.10 | -0.24 | -0.02 | -0.07 | 0.27 |
| EBITDA | 199 Thousand | -129 Thousand | -376 Thousand | - | -97 Thousand | 575 Thousand |
| Earnings Before Tax Margin | 0.06 | -0.08 | -0.22 | -0.09 | -0.05 | -0.08 |
B1C
VAC
HOCFF
SVTMF
9360
IIIN