USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 38.3 Thousand | 50.75 Thousand | 43.81 Thousand | 53.91 Thousand | 9669.00 | 12.08 Thousand |
Gross Profit | -38.3 Thousand | -50.75 Thousand | -43.81 Thousand | -53.91 Thousand | -9669.00 | -12.08 Thousand |
Operating Expenses | 491.43 Thousand | 3.47 Million | 1.65 Million | 1.43 Million | 1.87 Million | 3.03 Million |
Selling, General and Administrative Expenses | 660.84 Thousand | 419.29 Thousand | 831.47 Thousand | 737.93 Thousand | 1.1 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.24 Million | 234.12 Thousand | 136.77 Thousand | 98.79 Thousand | 120.33 Thousand |
Cost and Expenses | 630.22 Thousand | 3.52 Million | 1.7 Million | 1.48 Million | 1.88 Million | 3.04 Million |
Operating Income | -630.22 Thousand | -2.28 Million | -1.46 Million | -1.34 Million | -1.88 Million | -3.06 Million |
Interest Expense | 9869.00 | 13.91 Thousand | 12.55 Thousand | 15.33 Thousand | - | - |
Income Tax Expense | - | 1.25 Million | 246.67 Thousand | 152.1 Thousand | -162.19 Thousand | -17.98 Thousand |
Earnings before Tax | -858.52 Thousand | -2.29 Million | -1.48 Million | -1.34 Million | -1.78 Million | -2.9 Million |
Net Income | -858.52 Thousand | -2.29 Million | -1.48 Million | -1.34 Million | -1.78 Million | -2.9 Million |
Earnings Per Share Basic | -0.02 | -0.07 | -0.06 | -0.06 | -0.09 | -0.15 |
Earnings Per Share Diluted | -0.02 | -0.07 | -0.06 | -0.06 | -0.09 | -0.15 |
Weighted Average Shares Outstanding | 37.18 Million | 33.67 Million | 26.07 Million | 22.44 Million | 20.91 Million | 19.63 Million |
Weighted Average Shares Outstanding (Diluted) | 37.18 Million | 33.67 Million | 26.07 Million | 22.44 Million | 20.91 Million | 19.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -660.84 Thousand | -3.47 Million | -1.23 Million | -1.29 Million | -1.81 Million | -3.05 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8173.00 | 9210.00 | 9210.00 | 38.3 Thousand | 9044.00 | 9045.00 |
Gross Profit | -8173.00 | -9210.00 | -9210.00 | -38.3 Thousand | -9044.00 | -9045.00 |
Operating Expenses | 69.85 Thousand | 94.17 Thousand | 72.19 Thousand | 660.84 Thousand | 106.76 Thousand | 82.85 Thousand |
Selling, General and Administrative Expenses | 69.85 Thousand | 94.17 Thousand | 72.19 Thousand | - | 94.23 Thousand | 74.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8721.00 | - | - | -317.02 Thousand | -429.02 Thousand | 3493.00 |
Cost and Expenses | 78.02 Thousand | 103.38 Thousand | 81.4 Thousand | 699.14 Thousand | 115.81 Thousand | 91.9 Thousand |
Operating Income | -78.02 Thousand | -103.38 Thousand | -81.41 Thousand | -699.14 Thousand | -544.83 Thousand | -88.41 Thousand |
Interest Expense | 3854.00 | 3764.00 | 3117.00 | 9869.00 | 3000.00 | 2048.00 |
Income Tax Expense | -3.00 | - | -34.06 Thousand | -129.59 Thousand | -426.02 Thousand | 5541.00 |
Earnings before Tax | -81.87 Thousand | -107.14 Thousand | -84.52 Thousand | -858.52 Thousand | -547.83 Thousand | -90.45 Thousand |
Net Income | -81.87 Thousand | -107.14 Thousand | -84.52 Thousand | -858.52 Thousand | -547.83 Thousand | -90.45 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 37.19 Million | 37.18 Million | 37.18 Million | 37.18 Million | 37.18 Million | 37.18 Million |
Weighted Average Shares Outstanding (Diluted) | 37.19 Million | 37.18 Million | 37.18 Million | 37.18 Million | 37.18 Million | 37.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -69.85 Thousand | -94.17 Thousand | -72.2 Thousand | - | -535.79 Thousand | -79.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
2935
WSFS
1928
300821
SPWH
ONVO