USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.83 Million | 3.02 Million | 6.63 Million | 3.31 Million | 2.91 Million | 3.06 Million |
Total Current Assets | 17.36 Thousand | 101.26 Thousand | 3.75 Million | 416.5 Thousand | 138.75 Thousand | 286.37 Thousand |
Cash And Short Term Investments | 7507.00 | 59.38 Thousand | 3.71 Million | 346.43 Thousand | 94.09 Thousand | 219.75 Thousand |
Cash and Cash Equivalents | 7507.00 | 59.38 Thousand | 3.71 Million | 346.43 Thousand | 94.09 Thousand | 219.75 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4125.00 | 9129.00 | 25.05 Thousand | 21.22 Thousand | 11.83 Thousand | 35.33 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5734.00 | 32.75 Thousand | 20.77 Thousand | 48.85 Thousand | 32.82 Thousand | 31.28 Thousand |
Total Non-Current Assets | 2.82 Million | 2.92 Million | 2.87 Million | 2.89 Million | 2.77 Million | 2.78 Million |
Net PPE | 2.67 Million | 2.74 Million | 2.71 Million | 2.73 Million | 2.61 Million | 2.62 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 147 Thousand | 656.5 Thousand | 158.5 Thousand | 158.5 Thousand | 158.5 Thousand | 158.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1008.00 | -473.99 Thousand | 1008.00 | 1008.00 | 1008.00 | 1008.00 |
Other Assets | - | - | - | - | -0.00 | -0.00 |
Total Liabilities | 1.77 Million | 1.57 Million | 2.93 Million | 870.86 Thousand | 637.55 Thousand | 169.13 Thousand |
Total Current Liabilities | 1.69 Million | 1.43 Million | 2.78 Million | 726.79 Thousand | 637.55 Thousand | 169.13 Thousand |
Account Payables | 336.43 Thousand | 305.22 Thousand | 463.39 Thousand | 442.03 | 521.20 | 133.28 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 158.72 Thousand | 46.25 Thousand | 27.34 Thousand | 34.38 Thousand | - | - |
Deferred Revenue | - | 477.5 Thousand | -463.39 Thousand | -442.03 | - | - |
Other Current Liabilities | 1.19 Million | 609.52 Thousand | 2.75 Million | 692.4 Thousand | 637.03 Thousand | 169 Thousand |
Total Non Current Liabilities | 77.56 Thousand | 138.89 Thousand | 147.73 Thousand | 144.07 Thousand | - | - |
Long-Term Debt | 27.56 Thousand | 138.89 Thousand | 147.73 Thousand | 144.07 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Million | 1.45 Million | 3.7 Million | 2.44 Million | 2.27 Million | 2.89 Million |
Stock Holders Equity | 1.06 Million | 1.45 Million | 3.7 Million | 2.44 Million | 2.27 Million | 2.89 Million |
Common Stock | 45.97 Million | 45.97 Million | 45.66 Million | 42.94 Million | 41.57 Million | 40.69 Million |
Retained Earnings | -58.95 Million | -58.09 Million | -55.79 Million | -54.31 Million | -52.97 Million | -51.18 Million |
Accumulated other comprehensive income | 14.04 Million | 14.04 Million | 13.83 Million | 13.81 Million | 13.66 Million | 13.39 Million |
Common Stock Equity | 1.06 Million | 1.45 Million | 3.7 Million | 2.44 Million | 2.27 Million | 2.89 Million |
Capital Lease Obligation | 85.38 Thousand | 125.14 Thousand | 115.07 Thousand | 138.46 Thousand | - | - |
Total Investments | 147 Thousand | 656.5 Thousand | 158.5 Thousand | 158.5 Thousand | 158.5 Thousand | 158.5 Thousand |
Total Debt | 186.28 Thousand | 185.14 Thousand | 175.07 Thousand | 178.46 Thousand | - | - |
Net Debt | 178.77 Thousand | 125.76 Thousand | -3.53 Million | -167.97 Thousand | -94.09 Thousand | -219.75 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.83 Million | 2.82 Million | 2.83 Million | 2.83 Million | 2.83 Million | 2.9 Million |
Total Current Assets | 10.86 Thousand | 21.88 Thousand | 17.75 Thousand | 17.36 Thousand | 17.36 Thousand | 51.21 Thousand |
Cash And Short Term Investments | 2665.00 | 4767.00 | 1158.00 | 7507.00 | 7507.00 | 44.08 Thousand |
Cash and Cash Equivalents | 2665.00 | 4767.00 | 1158.00 | 7507.00 | 7507.00 | 44.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2464.00 | 9687.00 | 6040.00 | 4125.00 | 4125.00 | 1405.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5734.00 | 7434.00 | 10.56 Thousand | 5734.00 | 5734.00 | 5734.00 |
Total Non-Current Assets | 2.82 Million | 2.8 Million | 2.81 Million | 2.82 Million | 2.82 Million | 2.85 Million |
Net PPE | 2.67 Million | 2.65 Million | 2.66 Million | 2.67 Million | 2.67 Million | 2.68 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 147 Thousand | 147 Thousand | 147 Thousand | 147 Thousand | 147 Thousand | 170 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1008.00 | 1007.00 | 1007.00 | 1008.00 | 1008.00 | 1008.00 |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 2.02 Million | 1.94 Million | 1.84 Million | 1.77 Million | 1.77 Million | 1.28 Million |
Total Current Liabilities | 1.96 Million | 1.87 Million | 1.83 Million | 1.69 Million | 1.69 Million | 1.19 Million |
Account Payables | 398.53 Thousand | 379.78 Thousand | 328.06 Thousand | 336.43 Thousand | 336.43 Thousand | 77.76 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 205.96 Thousand | 176.06 Thousand | 101.48 Thousand | 158.72 Thousand | 158.72 Thousand | 76.57 Thousand |
Deferred Revenue | -398.53 Thousand | -379.78 Thousand | -328.06 Thousand | - | - | -77.76 |
Other Current Liabilities | 1.76 Million | 1.7 Million | 1.72 Million | 1.19 Million | 1.19 Million | 1.11 Million |
Total Non Current Liabilities | 61.33 Thousand | 67.32 Thousand | 18.68 Thousand | 77.56 Thousand | 77.56 Thousand | 96.71 Thousand |
Long-Term Debt | 61.33 Thousand | 60.59 Thousand | 18.69 Thousand | 27.56 Thousand | 27.56 Thousand | 96.71 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 6738.00 | -1.00 | 50 Thousand | 50 Thousand | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 807.2 Thousand | 877.07 Thousand | 984.22 Thousand | 1.06 Million | 1.06 Million | 1.61 Million |
Stock Holders Equity | 807.2 Thousand | 877.07 Thousand | 984.22 Thousand | 1.06 Million | 1.06 Million | 1.61 Million |
Common Stock | 45.98 Million | 45.97 Million | 45.97 Million | 45.97 Million | 45.97 Million | 45.97 Million |
Retained Earnings | -59.22 Million | -59.14 Million | -59.03 Million | -58.95 Million | -58.95 Million | -58.4 Million |
Accumulated other comprehensive income | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million |
Common Stock Equity | 807.2 Thousand | 877.07 Thousand | 984.22 Thousand | 1.06 Million | 1.06 Million | 1.61 Million |
Capital Lease Obligation | 107.66 Thousand | 6739.00 | 18.69 Thousand | 85.38 Thousand | 85.38 Thousand | 83.28 Thousand |
Total Investments | 147 Thousand | 147 Thousand | 147 Thousand | 147 Thousand | 147 Thousand | 170 Thousand |
Total Debt | 267.3 Thousand | 243.39 Thousand | 120.17 Thousand | 186.28 Thousand | 186.28 Thousand | 173.28 Thousand |
Net Debt | 264.64 Thousand | 238.62 Thousand | 119.01 Thousand | 178.77 Thousand | 178.77 Thousand | 129.2 Thousand |
2935
WSFS
1928
300821
SPWH
ONVO