Sportsman's Warehouse Holdings, Inc. (SPWH)
USD 2.47
(-4.63%)
USD 2.47
(-4.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.28 Billion | 1.39 Billion | 1.5 Billion | 1.45 Billion | 886.4 Million | 849.12 Million |
| Cost of Revenue | 904.57 Million | 939.27 Million | 1.01 Billion | 975.31 Million | 589.76 Million | 564.19 Million |
| Gross Profit | 383.41 Million | 460.24 Million | 490.29 Million | 476.45 Million | 296.63 Million | 284.93 Million |
| Operating Expenses | 408.75 Million | 402.17 Million | 399.67 Million | 353.7 Million | 263.16 Million | 240.91 Million |
| Selling, General and Administrative Expenses | 408.75 Million | 402.17 Million | 399.67 Million | 353.7 Million | 263.16 Million | 240.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.31 Billion | 1.34 Billion | 1.41 Billion | 1.32 Billion | 852.93 Million | 805.11 Million |
| Operating Income | -25.33 Million | 58.06 Million | 90.61 Million | 122.74 Million | 33.46 Million | 44.01 Million |
| Interest Expense | 12.86 Million | 4.19 Million | 1.38 Million | 3.5 Million | 7.99 Million | 13.2 Million |
| Income Tax Expense | -9.2 Million | 13.35 Million | 35.76 Million | 30.08 Million | 5.25 Million | 7.06 Million |
| Earnings before Tax | -38.2 Million | 53.86 Million | 144.23 Million | 121.46 Million | 25.46 Million | 30.81 Million |
| Net Income | -28.99 Million | 40.51 Million | 108.47 Million | 91.38 Million | 20.21 Million | 23.75 Million |
| Earnings Per Share Basic | -0.77 | 1.00 | 2.48 | 2.10 | 0.47 | 0.55 |
| Earnings Per Share Diluted | -0.77 | 1.00 | 2.44 | 2.06 | 0.46 | 0.55 |
| Weighted Average Shares Outstanding | 37.48 Million | 40.48 Million | 43.82 Million | 43.52 Million | 43.16 Million | 42.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.48 Million | 40.71 Million | 44.54 Million | 44.43 Million | 43.58 Million | 42.97 Million |
| Gross Margin | 0.30 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 |
| EBIT Margin | 0.01 | 0.06 | 0.08 | 0.10 | 0.06 | 0.07 |
| Profit Margin | -0.02 | 0.03 | 0.07 | 0.06 | 0.02 | 0.03 |
| EBITDA | 13.67 Million | 89.83 Million | 203.38 Million | 172.1 Million | 33.46 Million | 62.26 Million |
| Earnings Before Tax Margin | -0.02 | 0.04 | 0.06 | 0.08 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 288.73 Million | 244.24 Million | 370.39 Million | 1.28 Billion | 340.56 Million | 309.49 Million |
| Cost of Revenue | 208.87 Million | 180.84 Million | 281.62 Million | 960.68 Million | 237.38 Million | 208.67 Million |
| Gross Profit | 79.85 Million | 63.39 Million | 88.77 Million | 327.3 Million | 103.18 Million | 100.81 Million |
| Operating Expenses | 84.07 Million | 83.69 Million | 93.79 Million | 345.97 Million | 100.11 Million | 102.33 Million |
| Selling, General and Administrative Expenses | 84.07 Million | 83.69 Million | 93.79 Million | - | 100.11 Million | 102.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -457 Thousand | - | - | - | - | - |
| Cost and Expenses | 292.95 Million | 264.54 Million | 375.41 Million | 1.3 Billion | 337.49 Million | 311.01 Million |
| Operating Income | -4.21 Million | -20.3 Million | -5.02 Million | -18.67 Million | 3.07 Million | -1.51 Million |
| Interest Expense | 3.18 Million | 2.9 Million | 3.35 Million | 12.86 Million | 3.94 Million | 3.52 Million |
| Income Tax Expense | -2.05 Million | -5.46 Million | -2.54 Million | -9.2 Million | 459 Thousand | -1.75 Million |
| Earnings before Tax | -7.96 Million | -23.53 Million | -11.28 Million | -38.2 Million | -872 Thousand | -5.04 Million |
| Net Income | -5.9 Million | -18.06 Million | -8.73 Million | -28.99 Million | -1.33 Million | -3.28 Million |
| Earnings Per Share Basic | -0.16 | -0.48 | -0.23 | - | -0.04 | -0.09 |
| Earnings Per Share Diluted | -0.16 | -0.48 | -0.23 | - | -0.04 | -0.09 |
| Weighted Average Shares Outstanding | 37.75 Million | 37.56 Million | 37.45 Million | 37.48 Million | 37.39 Million | 37.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.75 Million | 37.56 Million | 37.45 Million | 37.48 Million | 37.39 Million | 37.49 Million |
| Gross Margin | 0.28 | 0.26 | 0.24 | 0.25 | 0.30 | 0.33 |
| EBIT Margin | 0.02 | -0.04 | 0.02 | - | 0.04 | 0.02 |
| Profit Margin | -0.02 | -0.07 | -0.02 | -0.02 | -0.00 | -0.01 |
| EBITDA | 5.94 Million | -9.91 Million | 5.57 Million | - | 13.73 Million | 7.45 Million |
| Earnings Before Tax Margin | -0.01 | -0.08 | -0.01 | -0.01 | 0.01 | -0.00 |
ONVO
GWRRF
2935
300351
WUXIF
300821